[KFIMA] QoQ Cumulative Quarter Result on 30-Sep-2024 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 121.95%
YoY- 84.04%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 320,754 148,649 638,820 465,494 274,086 123,781 709,746 -41.02%
PBT 90,015 44,497 122,548 82,223 54,506 17,133 119,292 -17.07%
Tax -16,372 -11,195 -39,882 -20,552 -15,738 -6,390 -42,153 -46.67%
NP 73,643 33,302 82,666 61,671 38,768 10,743 77,139 -3.03%
-
NP to SH 63,022 28,395 72,802 55,955 34,244 9,658 63,221 -0.20%
-
Tax Rate 18.19% 25.16% 32.54% 25.00% 28.87% 37.30% 35.34% -
Total Cost 247,111 115,347 556,154 403,823 235,318 113,038 632,607 -46.47%
-
Net Worth 938,859 925,270 933,531 917,035 903,266 903,141 896,519 3.11%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 33,045 - - - 33,102 -
Div Payout % - - 45.39% - - - 52.36% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 938,859 925,270 933,531 917,035 903,266 903,141 896,519 3.11%
NOSH 275,325 282,231 282,231 282,231 282,231 282,231 282,231 -1.63%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 22.96% 22.40% 12.94% 13.25% 14.14% 8.68% 10.87% -
ROE 6.71% 3.07% 7.80% 6.10% 3.79% 1.07% 7.05% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 116.50 53.98 231.98 169.03 99.53 43.86 257.29 -40.94%
EPS 22.89 10.31 26.44 20.32 12.43 3.51 22.92 -0.08%
DPS 0.00 0.00 12.00 0.00 0.00 0.00 12.00 -
NAPS 3.41 3.36 3.39 3.33 3.28 3.20 3.25 3.24%
Adjusted Per Share Value based on latest NOSH - 275,254
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 116.53 54.00 232.08 169.11 99.58 44.97 257.85 -41.02%
EPS 22.90 10.32 26.45 20.33 12.44 3.51 22.97 -0.20%
DPS 0.00 0.00 12.01 0.00 0.00 0.00 12.03 -
NAPS 3.4109 3.3615 3.3915 3.3316 3.2816 3.2811 3.2571 3.11%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.06 2.16 2.02 1.85 1.80 1.97 2.11 -
P/RPS 1.77 4.00 0.87 1.09 1.81 4.49 0.82 66.78%
P/EPS 9.00 20.95 7.64 9.10 14.48 57.57 9.21 -1.52%
EY 11.11 4.77 13.09 10.98 6.91 1.74 10.86 1.52%
DY 0.00 0.00 5.94 0.00 0.00 0.00 5.69 -
P/NAPS 0.60 0.64 0.60 0.56 0.55 0.62 0.65 -5.18%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 22/08/24 29/05/24 29/02/24 29/11/23 29/08/23 19/05/23 -
Price 2.07 1.99 2.26 1.91 1.82 1.90 2.11 -
P/RPS 1.78 3.69 0.97 1.13 1.83 4.33 0.82 67.41%
P/EPS 9.04 19.30 8.55 9.40 14.64 55.52 9.21 -1.23%
EY 11.06 5.18 11.70 10.64 6.83 1.80 10.86 1.22%
DY 0.00 0.00 5.31 0.00 0.00 0.00 5.69 -
P/NAPS 0.61 0.59 0.67 0.57 0.55 0.59 0.65 -4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment