[KFIMA] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 36.43%
YoY- -12.3%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 274,086 123,781 709,746 500,434 343,407 179,923 672,106 -44.97%
PBT 54,506 17,133 119,292 102,333 72,180 41,245 185,313 -55.73%
Tax -15,738 -6,390 -42,153 -29,274 -19,601 -11,160 -34,348 -40.53%
NP 38,768 10,743 77,139 73,059 52,579 30,085 150,965 -59.56%
-
NP to SH 34,244 9,658 63,221 56,231 41,216 21,709 102,573 -51.84%
-
Tax Rate 28.87% 37.30% 35.34% 28.61% 27.16% 27.06% 18.54% -
Total Cost 235,318 113,038 632,607 427,375 290,828 149,838 521,141 -41.11%
-
Net Worth 903,266 903,141 896,519 888,771 886,309 858,730 874,779 2.15%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 33,102 - - - 41,524 -
Div Payout % - - 52.36% - - - 40.48% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 903,266 903,141 896,519 888,771 886,309 858,730 874,779 2.15%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 14.14% 8.68% 10.87% 14.60% 15.31% 16.72% 22.46% -
ROE 3.79% 1.07% 7.05% 6.33% 4.65% 2.53% 11.73% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 99.53 43.86 257.29 181.31 124.37 65.16 242.79 -44.78%
EPS 12.43 3.51 22.92 20.37 14.93 7.86 37.05 -51.68%
DPS 0.00 0.00 12.00 0.00 0.00 0.00 15.00 -
NAPS 3.28 3.20 3.25 3.22 3.21 3.11 3.16 2.51%
Adjusted Per Share Value based on latest NOSH - 282,231
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 99.58 44.97 257.85 181.81 124.76 65.37 244.18 -44.97%
EPS 12.44 3.51 22.97 20.43 14.97 7.89 37.26 -51.84%
DPS 0.00 0.00 12.03 0.00 0.00 0.00 15.09 -
NAPS 3.2816 3.2811 3.2571 3.2289 3.22 3.1198 3.1781 2.15%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.80 1.97 2.11 1.96 1.91 2.52 2.28 -
P/RPS 1.81 4.49 0.82 1.08 1.54 3.87 0.94 54.71%
P/EPS 14.48 57.57 9.21 9.62 12.80 32.05 6.15 76.88%
EY 6.91 1.74 10.86 10.39 7.82 3.12 16.25 -43.42%
DY 0.00 0.00 5.69 0.00 0.00 0.00 6.58 -
P/NAPS 0.55 0.62 0.65 0.61 0.60 0.81 0.72 -16.42%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 29/08/23 19/05/23 27/02/23 29/11/22 18/08/22 30/05/22 -
Price 1.82 1.90 2.11 2.00 2.00 2.24 2.39 -
P/RPS 1.83 4.33 0.82 1.10 1.61 3.44 0.98 51.58%
P/EPS 14.64 55.52 9.21 9.82 13.40 28.49 6.45 72.62%
EY 6.83 1.80 10.86 10.19 7.46 3.51 15.50 -42.06%
DY 0.00 0.00 5.69 0.00 0.00 0.00 6.28 -
P/NAPS 0.55 0.59 0.65 0.62 0.62 0.72 0.76 -19.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment