[KFIMA] QoQ Quarter Result on 31-Dec-2022 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -23.03%
YoY- -36.36%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 150,305 123,781 209,312 157,027 163,484 179,923 192,523 -15.20%
PBT 37,373 17,133 16,959 30,153 30,935 41,245 65,529 -31.20%
Tax -9,348 -6,390 -12,879 -9,673 -8,441 -11,160 -4,856 54.68%
NP 28,025 10,743 4,080 20,480 22,494 30,085 60,673 -40.21%
-
NP to SH 24,586 9,658 6,990 15,015 19,507 21,709 38,454 -25.76%
-
Tax Rate 25.01% 37.30% 75.94% 32.08% 27.29% 27.06% 7.41% -
Total Cost 122,280 113,038 205,232 136,547 140,990 149,838 131,850 -4.89%
-
Net Worth 903,266 903,141 896,519 888,771 886,309 858,730 874,779 2.15%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 33,102 - - - 41,524 -
Div Payout % - - 473.57% - - - 107.98% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 903,266 903,141 896,519 888,771 886,309 858,730 874,779 2.15%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 18.65% 8.68% 1.95% 13.04% 13.76% 16.72% 31.51% -
ROE 2.72% 1.07% 0.78% 1.69% 2.20% 2.53% 4.40% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 54.58 43.86 75.88 56.89 59.21 65.16 69.55 -14.90%
EPS 8.93 3.51 2.53 5.44 7.06 7.86 13.89 -25.48%
DPS 0.00 0.00 12.00 0.00 0.00 0.00 15.00 -
NAPS 3.28 3.20 3.25 3.22 3.21 3.11 3.16 2.51%
Adjusted Per Share Value based on latest NOSH - 282,231
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 53.26 43.86 74.16 55.64 57.93 63.75 68.21 -15.19%
EPS 8.71 3.51 2.48 5.32 6.91 7.69 13.62 -25.75%
DPS 0.00 0.00 11.73 0.00 0.00 0.00 14.71 -
NAPS 3.2004 3.20 3.1765 3.1491 3.1404 3.0426 3.0995 2.15%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.80 1.97 2.11 1.96 1.91 2.52 2.28 -
P/RPS 3.30 4.49 2.78 3.45 3.23 3.87 3.28 0.40%
P/EPS 20.16 57.57 83.27 36.03 27.03 32.05 16.41 14.69%
EY 4.96 1.74 1.20 2.78 3.70 3.12 6.09 -12.77%
DY 0.00 0.00 5.69 0.00 0.00 0.00 6.58 -
P/NAPS 0.55 0.62 0.65 0.61 0.60 0.81 0.72 -16.42%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 29/08/23 19/05/23 27/02/23 29/11/22 18/08/22 30/05/22 -
Price 1.82 1.90 2.11 2.00 2.00 2.24 2.39 -
P/RPS 3.33 4.33 2.78 3.52 3.38 3.44 3.44 -2.14%
P/EPS 20.39 55.52 83.27 36.77 28.31 28.49 17.21 11.95%
EY 4.91 1.80 1.20 2.72 3.53 3.51 5.81 -10.60%
DY 0.00 0.00 5.69 0.00 0.00 0.00 6.28 -
P/NAPS 0.55 0.59 0.65 0.62 0.62 0.72 0.76 -19.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment