[MPCORP] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
10-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -77.6%
YoY- -15.26%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 24,588 17,840 11,783 6,373 31,350 21,477 13,741 47.54%
PBT 2,643 4,780 3,715 2,178 9,292 6,275 4,406 -28.93%
Tax -1,069 -2,360 -1,582 -951 -3,814 -2,907 -2,003 -34.27%
NP 1,574 2,420 2,133 1,227 5,478 3,368 2,403 -24.63%
-
NP to SH 1,574 2,420 2,133 1,227 5,478 3,368 2,403 -24.63%
-
Tax Rate 40.45% 49.37% 42.58% 43.66% 41.05% 46.33% 45.46% -
Total Cost 23,014 15,420 9,650 5,146 25,872 18,109 11,338 60.52%
-
Net Worth 182,148 183,483 183,537 182,070 181,279 179,296 177,999 1.55%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 182,148 183,483 183,537 182,070 181,279 179,296 177,999 1.55%
NOSH 98,993 99,180 99,209 98,951 99,059 99,058 98,888 0.07%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 6.40% 13.57% 18.10% 19.25% 17.47% 15.68% 17.49% -
ROE 0.86% 1.32% 1.16% 0.67% 3.02% 1.88% 1.35% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 24.84 17.99 11.88 6.44 31.65 21.68 13.90 47.41%
EPS 1.59 2.44 2.15 1.24 5.53 3.40 2.43 -24.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.85 1.85 1.84 1.83 1.81 1.80 1.48%
Adjusted Per Share Value based on latest NOSH - 98,951
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 8.55 6.20 4.10 2.22 10.90 7.47 4.78 47.50%
EPS 0.55 0.84 0.74 0.43 1.90 1.17 0.84 -24.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6332 0.6378 0.638 0.6329 0.6302 0.6233 0.6188 1.54%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.76 0.72 0.72 0.65 0.68 0.72 0.88 -
P/RPS 3.06 4.00 6.06 10.09 2.15 3.32 6.33 -38.48%
P/EPS 47.80 29.51 33.49 52.42 12.30 21.18 36.21 20.39%
EY 2.09 3.39 2.99 1.91 8.13 4.72 2.76 -16.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.39 0.39 0.35 0.37 0.40 0.49 -11.23%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 24/04/02 17/01/02 10/10/01 30/08/01 17/04/01 22/01/01 -
Price 0.68 0.83 0.73 0.65 0.76 0.67 0.90 -
P/RPS 2.74 4.61 6.15 10.09 2.40 3.09 6.48 -43.75%
P/EPS 42.77 34.02 33.95 52.42 13.74 19.71 37.04 10.09%
EY 2.34 2.94 2.95 1.91 7.28 5.07 2.70 -9.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.39 0.35 0.42 0.37 0.50 -18.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment