[ANNJOO] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 7.3%
YoY- 342.96%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 2,239,936 1,479,152 673,214 2,395,704 1,656,454 1,250,763 576,690 146.89%
PBT -110,268 71,916 42,184 255,665 245,329 182,246 82,016 -
Tax 43,570 -4,901 -9,259 -12,736 -18,936 -24,933 -8,401 -
NP -66,698 67,015 32,925 242,929 226,393 157,313 73,615 -
-
NP to SH -66,467 67,015 32,925 242,929 226,393 157,313 73,615 -
-
Tax Rate - 6.81% 21.95% 4.98% 7.72% 13.68% 10.24% -
Total Cost 2,306,634 1,412,137 640,289 2,152,775 1,430,061 1,093,450 503,075 175.73%
-
Net Worth 1,257,878 1,388,630 1,364,527 1,324,212 1,306,552 1,265,357 1,181,881 4.23%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 13,976 6,971 6,850 78,692 46,081 39,204 6,745 62.45%
Div Payout % 0.00% 10.40% 20.80% 32.39% 20.35% 24.92% 9.16% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,257,878 1,388,630 1,364,527 1,324,212 1,306,552 1,265,357 1,181,881 4.23%
NOSH 578,583 578,583 573,583 563,054 560,164 562,177 560,142 2.18%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -2.98% 4.53% 4.89% 10.14% 13.67% 12.58% 12.77% -
ROE -5.28% 4.83% 2.41% 18.35% 17.33% 12.43% 6.23% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 400.66 265.23 122.85 441.43 305.54 231.30 106.86 141.15%
EPS -11.97 12.11 6.01 44.88 41.86 29.12 13.64 -
DPS 2.50 1.25 1.25 14.50 8.50 7.25 1.25 58.67%
NAPS 2.25 2.49 2.49 2.44 2.41 2.34 2.19 1.81%
Adjusted Per Share Value based on latest NOSH - 563,054
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 387.14 255.65 116.36 414.06 286.29 216.18 99.67 146.89%
EPS -11.49 11.58 5.69 41.99 39.13 27.19 12.72 -
DPS 2.42 1.20 1.18 13.60 7.96 6.78 1.17 62.26%
NAPS 2.1741 2.4001 2.3584 2.2887 2.2582 2.187 2.0427 4.23%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.905 1.11 1.74 1.82 2.42 1.92 2.01 -
P/RPS 0.23 0.42 1.42 0.41 0.79 0.83 1.88 -75.32%
P/EPS -7.61 9.24 28.96 4.07 5.80 6.60 14.74 -
EY -13.14 10.83 3.45 24.59 17.26 15.15 6.79 -
DY 2.76 1.13 0.72 7.97 3.51 3.78 0.62 170.36%
P/NAPS 0.40 0.45 0.70 0.75 1.00 0.82 0.92 -42.57%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 26/08/22 27/05/22 28/02/22 29/11/21 26/08/21 28/05/21 -
Price 1.05 1.07 1.45 1.90 1.84 2.32 2.53 -
P/RPS 0.26 0.40 1.18 0.43 0.60 1.00 2.37 -77.05%
P/EPS -8.83 8.90 24.13 4.24 4.41 7.97 18.55 -
EY -11.32 11.23 4.14 23.56 22.70 12.54 5.39 -
DY 2.38 1.17 0.86 7.63 4.62 3.13 0.49 186.52%
P/NAPS 0.47 0.43 0.58 0.78 0.76 0.99 1.16 -45.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment