[BCB] QoQ Cumulative Quarter Result on 31-Mar-2006 [#3]

Stock
[BCB] BCB BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 30.85%
YoY- -31.24%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 67,166 34,205 122,894 92,532 67,063 32,189 148,361 -40.95%
PBT 4,553 2,963 12,049 8,000 6,114 3,249 14,151 -52.94%
Tax -1,275 -830 -4,150 -2,240 -1,712 -942 -3,997 -53.21%
NP 3,278 2,133 7,899 5,760 4,402 2,307 10,154 -52.84%
-
NP to SH 3,278 2,133 7,899 5,760 4,402 2,307 10,154 -52.84%
-
Tax Rate 28.00% 28.01% 34.44% 28.00% 28.00% 28.99% 28.25% -
Total Cost 63,888 32,072 114,995 86,772 62,661 29,882 138,207 -40.13%
-
Net Worth 307,565 303,851 304,104 304,225 302,257 299,505 301,540 1.32%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 307,565 303,851 304,104 304,225 302,257 299,505 301,540 1.32%
NOSH 202,345 201,226 202,736 202,816 202,857 202,368 205,129 -0.90%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 4.88% 6.24% 6.43% 6.22% 6.56% 7.17% 6.84% -
ROE 1.07% 0.70% 2.60% 1.89% 1.46% 0.77% 3.37% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 33.19 17.00 60.62 45.62 33.06 15.91 72.33 -40.42%
EPS 1.62 1.06 3.90 2.84 2.17 1.14 4.95 -52.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.51 1.50 1.50 1.49 1.48 1.47 2.24%
Adjusted Per Share Value based on latest NOSH - 201,743
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 16.70 8.51 30.56 23.01 16.68 8.00 36.89 -40.95%
EPS 0.82 0.53 1.96 1.43 1.09 0.57 2.53 -52.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7648 0.7556 0.7562 0.7565 0.7516 0.7448 0.7499 1.31%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.47 0.42 0.43 0.45 0.45 0.47 0.50 -
P/RPS 1.42 2.47 0.71 0.99 1.36 2.95 0.69 61.58%
P/EPS 29.01 39.62 11.04 15.85 20.74 41.23 10.10 101.67%
EY 3.45 2.52 9.06 6.31 4.82 2.43 9.90 -50.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.29 0.30 0.30 0.32 0.34 -5.95%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 16/02/07 28/11/06 29/08/06 23/05/06 24/02/06 21/11/05 26/08/05 -
Price 0.70 0.41 0.42 0.43 0.45 0.47 0.50 -
P/RPS 2.11 2.41 0.69 0.94 1.36 2.95 0.69 110.25%
P/EPS 43.21 38.68 10.78 15.14 20.74 41.23 10.10 162.84%
EY 2.31 2.59 9.28 6.60 4.82 2.43 9.90 -61.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.27 0.28 0.29 0.30 0.32 0.34 22.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment