[PNEPCB] QoQ Cumulative Quarter Result on 30-Sep-2009 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Sep-2009 [#4]
Profit Trend
QoQ- 7.73%
YoY- -68283.33%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 48,240 28,823 14,219 58,408 41,597 27,697 17,675 95.65%
PBT -2,946 -4,214 -2,242 -8,168 -8,867 -5,958 -2,105 25.19%
Tax -1,808 0 0 -14 0 0 0 -
NP -4,754 -4,214 -2,242 -8,182 -8,867 -5,958 -2,105 72.39%
-
NP to SH -4,754 -4,214 -2,242 -8,182 -8,867 -5,958 -2,105 72.39%
-
Tax Rate - - - - - - - -
Total Cost 52,994 33,037 16,461 66,590 50,464 33,655 19,780 93.24%
-
Net Worth 53,218 52,592 55,228 57,879 58,499 61,815 65,781 -13.20%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 53,218 52,592 55,228 57,879 58,499 61,815 65,781 -13.20%
NOSH 65,701 65,741 65,747 65,771 65,730 65,761 65,781 -0.08%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -9.85% -14.62% -15.77% -14.01% -21.32% -21.51% -11.91% -
ROE -8.93% -8.01% -4.06% -14.14% -15.16% -9.64% -3.20% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 73.42 43.84 21.63 88.80 63.28 42.12 26.87 95.80%
EPS -4.49 -6.41 -3.41 -12.44 -13.49 -9.06 -3.20 25.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.80 0.84 0.88 0.89 0.94 1.00 -13.13%
Adjusted Per Share Value based on latest NOSH - 65,865
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 8.61 5.14 2.54 10.42 7.42 4.94 3.15 95.85%
EPS -0.85 -0.75 -0.40 -1.46 -1.58 -1.06 -0.38 71.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0949 0.0938 0.0985 0.1033 0.1044 0.1103 0.1173 -13.20%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.33 0.42 0.30 0.44 0.39 0.30 0.25 -
P/RPS 0.45 0.96 1.39 0.50 0.62 0.71 0.93 -38.44%
P/EPS -4.56 -6.55 -8.80 -3.54 -2.89 -3.31 -7.81 -30.21%
EY -21.93 -15.26 -11.37 -28.27 -34.59 -30.20 -12.80 43.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.36 0.50 0.44 0.32 0.25 39.19%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 18/08/10 25/05/10 25/02/10 24/11/09 19/08/09 28/05/09 24/02/09 -
Price 0.33 0.23 0.35 0.40 0.26 0.40 0.50 -
P/RPS 0.45 0.52 1.62 0.45 0.41 0.95 1.86 -61.27%
P/EPS -4.56 -3.59 -10.26 -3.22 -1.93 -4.42 -15.63 -56.11%
EY -21.93 -27.87 -9.74 -31.10 -51.88 -22.65 -6.40 127.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.29 0.42 0.45 0.29 0.43 0.50 -12.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment