[PNEPCB] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -201.17%
YoY- -249.01%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 51,782 34,635 18,081 88,480 70,672 50,630 25,426 60.46%
PBT -5,446 -4,773 -2,680 -5,385 -1,776 40 643 -
Tax -44 -31 -17 -33 -23 0 0 -
NP -5,490 -4,804 -2,697 -5,418 -1,799 40 643 -
-
NP to SH -5,490 -4,804 -2,697 -5,418 -1,799 40 643 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 57,272 39,439 20,778 93,898 72,471 50,590 24,783 74.52%
-
Net Worth 57,858 59,173 60,488 64,433 67,063 69,693 68,378 -10.51%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 57,858 59,173 60,488 64,433 67,063 69,693 68,378 -10.51%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -10.60% -13.87% -14.92% -6.12% -2.55% 0.08% 2.53% -
ROE -9.49% -8.12% -4.46% -8.41% -2.68% 0.06% 0.94% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 39.38 26.34 13.75 67.29 53.74 38.50 19.34 60.44%
EPS -4.18 -3.65 -2.05 -4.12 1.37 0.03 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.45 0.46 0.49 0.51 0.53 0.52 -10.51%
Adjusted Per Share Value based on latest NOSH - 131,497
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.20 6.15 3.21 15.72 12.56 9.00 4.52 60.39%
EPS -0.98 -0.85 -0.48 -0.96 -0.32 0.01 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1028 0.1052 0.1075 0.1145 0.1192 0.1238 0.1215 -10.51%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.495 0.535 0.485 0.52 0.57 0.515 0.505 -
P/RPS 1.26 2.03 3.53 0.77 1.06 1.34 2.61 -38.37%
P/EPS -11.86 -14.64 -23.65 -12.62 -41.66 1,693.02 103.28 -
EY -8.43 -6.83 -4.23 -7.92 -2.40 0.06 0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.19 1.05 1.06 1.12 0.97 0.97 10.68%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 25/11/19 29/08/19 28/05/19 27/02/19 21/11/18 27/08/18 -
Price 0.465 0.56 0.545 0.48 0.535 0.515 0.52 -
P/RPS 1.18 2.13 3.96 0.71 1.00 1.34 2.69 -42.18%
P/EPS -11.14 -15.33 -26.57 -11.65 -39.11 1,693.02 106.34 -
EY -8.98 -6.52 -3.76 -8.58 -2.56 0.06 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.24 1.18 0.98 1.05 0.97 1.00 3.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment