[PNEPCB] QoQ Cumulative Quarter Result on 31-Mar-2020 [#4]

Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -48.16%
YoY- -50.13%
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 55,863 36,668 16,070 65,117 51,782 34,635 18,081 111.40%
PBT -2,223 -1,222 -1,228 -6,197 -5,446 -4,773 -2,680 -11.66%
Tax 0 0 0 -1,937 -44 -31 -17 -
NP -2,223 -1,222 -1,228 -8,134 -5,490 -4,804 -2,697 -12.03%
-
NP to SH -2,223 -1,222 -1,228 -8,134 -5,490 -4,804 -2,697 -12.03%
-
Tax Rate - - - - - - - -
Total Cost 58,086 37,890 17,298 73,251 57,272 39,439 20,778 97.83%
-
Net Worth 59,001 59,568 54,379 56,543 57,858 59,173 60,488 -1.63%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 59,001 59,568 54,379 56,543 57,858 59,173 60,488 -1.63%
NOSH 354,206 174,128 134,886 131,497 131,497 131,497 131,497 93.01%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -3.98% -3.33% -7.64% -12.49% -10.60% -13.87% -14.92% -
ROE -3.77% -2.05% -2.26% -14.39% -9.49% -8.12% -4.46% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 18.94 24.62 12.12 49.52 39.38 26.34 13.75 23.67%
EPS -1.16 -0.82 -0.93 -6.19 -4.18 -3.65 -2.05 -31.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.40 0.41 0.43 0.44 0.45 0.46 -42.46%
Adjusted Per Share Value based on latest NOSH - 131,497
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 9.97 6.54 2.87 11.62 9.24 6.18 3.23 111.27%
EPS -0.40 -0.22 -0.22 -1.45 -0.98 -0.86 -0.48 -11.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1053 0.1063 0.097 0.1009 0.1032 0.1056 0.1079 -1.60%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.57 1.03 1.03 0.43 0.495 0.535 0.485 -
P/RPS 3.01 4.18 8.50 0.87 1.26 2.03 3.53 -10.03%
P/EPS -75.64 -125.52 -111.25 -6.95 -11.86 -14.64 -23.65 116.31%
EY -1.32 -0.80 -0.90 -14.39 -8.43 -6.83 -4.23 -53.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 2.57 2.51 1.00 1.13 1.19 1.05 93.99%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 26/08/20 29/06/20 26/02/20 25/11/19 29/08/19 -
Price 0.245 0.665 1.10 1.02 0.465 0.56 0.545 -
P/RPS 1.29 2.70 9.08 2.06 1.18 2.13 3.96 -52.49%
P/EPS -32.51 -81.04 -118.81 -16.49 -11.14 -15.33 -26.57 14.32%
EY -3.08 -1.23 -0.84 -6.06 -8.98 -6.52 -3.76 -12.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.66 2.68 2.37 1.06 1.24 1.18 2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment