[OSKPROP] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 39.97%
YoY- 7046.59%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 46,229 23,336 106,662 78,369 46,555 18,182 91,768 -36.71%
PBT 6,030 3,928 11,677 9,485 5,703 756 6,587 -5.72%
Tax -1,730 -1,274 -3,495 -3,318 -1,356 -100 -2,158 -13.71%
NP 4,300 2,654 8,182 6,167 4,347 656 4,429 -1.95%
-
NP to SH 4,015 2,660 8,309 6,289 4,493 716 4,441 -6.50%
-
Tax Rate 28.69% 32.43% 29.93% 34.98% 23.78% 13.23% 32.76% -
Total Cost 41,929 20,682 98,480 72,202 42,208 17,526 87,339 -38.71%
-
Net Worth 315,196 316,577 326,494 318,380 322,064 316,233 192,928 38.75%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 3,910 - - - 3,640 -
Div Payout % - - 47.06% - - - 81.97% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 315,196 316,577 326,494 318,380 322,064 316,233 192,928 38.75%
NOSH 187,616 187,323 195,505 196,531 198,805 198,888 121,338 33.75%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 9.30% 11.37% 7.67% 7.87% 9.34% 3.61% 4.83% -
ROE 1.27% 0.84% 2.54% 1.98% 1.40% 0.23% 2.30% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 24.64 12.46 54.56 39.88 23.42 9.14 75.63 -52.68%
EPS 2.14 1.42 4.25 3.20 2.26 0.36 3.66 -30.09%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 1.68 1.69 1.67 1.62 1.62 1.59 1.59 3.74%
Adjusted Per Share Value based on latest NOSH - 193,118
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 13.97 7.05 32.23 23.68 14.07 5.49 27.73 -36.71%
EPS 1.21 0.80 2.51 1.90 1.36 0.22 1.34 -6.58%
DPS 0.00 0.00 1.18 0.00 0.00 0.00 1.10 -
NAPS 0.9526 0.9567 0.9867 0.9622 0.9733 0.9557 0.5831 38.75%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.52 0.35 0.38 0.58 0.77 0.75 0.92 -
P/RPS 2.11 2.81 0.70 1.45 3.29 8.20 1.22 44.13%
P/EPS 24.30 24.65 8.94 18.13 34.07 208.33 25.14 -2.24%
EY 4.12 4.06 11.18 5.52 2.94 0.48 3.98 2.33%
DY 0.00 0.00 5.26 0.00 0.00 0.00 3.26 -
P/NAPS 0.31 0.21 0.23 0.36 0.48 0.47 0.58 -34.16%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 18/08/09 18/05/09 16/02/09 20/11/08 25/08/08 28/05/08 19/02/08 -
Price 0.56 0.51 0.35 0.29 0.55 0.75 0.70 -
P/RPS 2.27 4.09 0.64 0.73 2.35 8.20 0.93 81.38%
P/EPS 26.17 35.92 8.24 9.06 24.34 208.33 19.13 23.25%
EY 3.82 2.78 12.14 11.03 4.11 0.48 5.23 -18.91%
DY 0.00 0.00 5.71 0.00 0.00 0.00 4.29 -
P/NAPS 0.33 0.30 0.21 0.18 0.34 0.47 0.44 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment