[HWANG] QoQ Cumulative Quarter Result on 31-Jan-2008 [#2]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
24-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jan-2008 [#2]
Profit Trend
QoQ- 86.3%
YoY- 29.83%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Cumulative Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 83,182 348,593 265,595 175,561 84,403 358,792 252,217 -52.10%
PBT 5,372 55,556 60,465 48,603 24,618 111,711 82,435 -83.67%
Tax -1,803 -14,718 -15,950 -11,694 -5,241 -30,898 -22,186 -81.09%
NP 3,569 40,838 44,515 36,909 19,377 80,813 60,249 -84.67%
-
NP to SH 2,981 36,303 40,898 34,402 18,466 77,634 58,462 -86.12%
-
Tax Rate 33.56% 26.49% 26.38% 24.06% 21.29% 27.66% 26.91% -
Total Cost 79,613 307,755 221,080 138,652 65,026 277,979 191,968 -44.23%
-
Net Worth 743,976 744,938 752,645 754,854 754,963 737,192 716,172 2.55%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - 25,511 12,756 12,750 - 25,420 12,698 -
Div Payout % - 70.27% 31.19% 37.06% - 32.74% 21.72% -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 743,976 744,938 752,645 754,854 754,963 737,192 716,172 2.55%
NOSH 254,786 255,115 255,134 255,018 255,055 254,204 253,961 0.21%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 4.29% 11.72% 16.76% 21.02% 22.96% 22.52% 23.89% -
ROE 0.40% 4.87% 5.43% 4.56% 2.45% 10.53% 8.16% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 32.65 136.64 104.10 68.84 33.09 141.14 99.31 -52.20%
EPS 1.17 14.23 16.03 13.49 7.24 30.54 23.02 -86.15%
DPS 0.00 10.00 5.00 5.00 0.00 10.00 5.00 -
NAPS 2.92 2.92 2.95 2.96 2.96 2.90 2.82 2.33%
Adjusted Per Share Value based on latest NOSH - 254,976
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 32.58 136.55 104.04 68.77 33.06 140.55 98.80 -52.10%
EPS 1.17 14.22 16.02 13.48 7.23 30.41 22.90 -86.10%
DPS 0.00 9.99 5.00 4.99 0.00 9.96 4.97 -
NAPS 2.9143 2.9181 2.9483 2.9569 2.9574 2.8877 2.8054 2.55%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 1.05 1.65 1.84 2.02 2.41 2.77 2.88 -
P/RPS 3.22 1.21 1.77 2.93 7.28 1.96 2.90 7.19%
P/EPS 89.74 11.60 11.48 14.97 33.29 9.07 12.51 269.73%
EY 1.11 8.62 8.71 6.68 3.00 11.03 7.99 -73.01%
DY 0.00 6.06 2.72 2.48 0.00 3.61 1.74 -
P/NAPS 0.36 0.57 0.62 0.68 0.81 0.96 1.02 -49.89%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 22/12/08 30/09/08 10/06/08 24/03/08 07/12/07 24/09/07 04/06/07 -
Price 1.07 1.40 1.80 1.75 2.29 2.20 2.62 -
P/RPS 3.28 1.02 1.73 2.54 6.92 1.56 2.64 15.49%
P/EPS 91.45 9.84 11.23 12.97 31.63 7.20 11.38 298.67%
EY 1.09 10.16 8.91 7.71 3.16 13.88 8.79 -74.97%
DY 0.00 7.14 2.78 2.86 0.00 4.55 1.91 -
P/NAPS 0.37 0.48 0.61 0.59 0.77 0.76 0.93 -45.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment