[HWANG] QoQ Cumulative Quarter Result on 31-Jul-2008 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
30-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- -11.24%
YoY- -53.24%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Cumulative Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 212,510 140,285 83,182 348,593 265,595 175,561 84,403 85.17%
PBT 23,468 5,425 5,372 55,556 60,465 48,603 24,618 -3.14%
Tax -6,511 -2,084 -1,803 -14,718 -15,950 -11,694 -5,241 15.57%
NP 16,957 3,341 3,569 40,838 44,515 36,909 19,377 -8.51%
-
NP to SH 14,849 1,871 2,981 36,303 40,898 34,402 18,466 -13.53%
-
Tax Rate 27.74% 38.41% 33.56% 26.49% 26.38% 24.06% 21.29% -
Total Cost 195,553 136,944 79,613 307,755 221,080 138,652 65,026 108.48%
-
Net Worth 752,655 740,710 743,976 744,938 752,645 754,854 754,963 -0.20%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - 25,511 12,756 12,750 - -
Div Payout % - - - 70.27% 31.19% 37.06% - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 752,655 740,710 743,976 744,938 752,645 754,854 754,963 -0.20%
NOSH 255,137 256,301 254,786 255,115 255,134 255,018 255,055 0.02%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 7.98% 2.38% 4.29% 11.72% 16.76% 21.02% 22.96% -
ROE 1.97% 0.25% 0.40% 4.87% 5.43% 4.56% 2.45% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 83.29 54.73 32.65 136.64 104.10 68.84 33.09 85.14%
EPS 5.82 0.73 1.17 14.23 16.03 13.49 7.24 -13.55%
DPS 0.00 0.00 0.00 10.00 5.00 5.00 0.00 -
NAPS 2.95 2.89 2.92 2.92 2.95 2.96 2.96 -0.22%
Adjusted Per Share Value based on latest NOSH - 255,277
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 83.24 54.95 32.58 136.55 104.04 68.77 33.06 85.18%
EPS 5.82 0.73 1.17 14.22 16.02 13.48 7.23 -13.47%
DPS 0.00 0.00 0.00 9.99 5.00 4.99 0.00 -
NAPS 2.9483 2.9015 2.9143 2.9181 2.9483 2.9569 2.9574 -0.20%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 1.29 1.12 1.05 1.65 1.84 2.02 2.41 -
P/RPS 1.55 2.05 3.22 1.21 1.77 2.93 7.28 -64.37%
P/EPS 22.16 153.42 89.74 11.60 11.48 14.97 33.29 -23.78%
EY 4.51 0.65 1.11 8.62 8.71 6.68 3.00 31.26%
DY 0.00 0.00 0.00 6.06 2.72 2.48 0.00 -
P/NAPS 0.44 0.39 0.36 0.57 0.62 0.68 0.81 -33.44%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 27/05/09 31/03/09 22/12/08 30/09/08 10/06/08 24/03/08 07/12/07 -
Price 1.45 1.06 1.07 1.40 1.80 1.75 2.29 -
P/RPS 1.74 1.94 3.28 1.02 1.73 2.54 6.92 -60.19%
P/EPS 24.91 145.21 91.45 9.84 11.23 12.97 31.63 -14.73%
EY 4.01 0.69 1.09 10.16 8.91 7.71 3.16 17.22%
DY 0.00 0.00 0.00 7.14 2.78 2.86 0.00 -
P/NAPS 0.49 0.37 0.37 0.48 0.61 0.59 0.77 -26.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment