[JKGLAND] QoQ Cumulative Quarter Result on 31-Oct-2024 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
19-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Oct-2024 [#3]
Profit Trend
QoQ- 22.32%
YoY- 278.71%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 204,647 153,083 56,178 169,135 105,833 60,397 20,592 359.03%
PBT 41,955 35,153 11,390 27,081 11,657 4,125 3,246 446.49%
Tax -9,755 -8,828 -2,988 -6,791 -3,156 -2,180 -1,000 353.40%
NP 32,200 26,325 8,402 20,290 8,501 1,945 2,246 485.40%
-
NP to SH 32,202 26,326 8,403 20,293 8,503 1,946 2,247 485.26%
-
Tax Rate 23.25% 25.11% 26.23% 25.08% 27.07% 52.85% 30.81% -
Total Cost 172,447 126,758 47,776 148,845 97,332 58,452 18,346 342.37%
-
Net Worth 589,614 591,481 568,732 568,732 568,732 545,983 545,983 5.23%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - 2,274 - - - -
Div Payout % - - - 11.21% - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 589,614 591,481 568,732 568,732 568,732 545,983 545,983 5.23%
NOSH 2,267,746 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 -0.20%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 15.73% 17.20% 14.96% 12.00% 8.03% 3.22% 10.91% -
ROE 5.46% 4.45% 1.48% 3.57% 1.50% 0.36% 0.41% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 9.02 6.73 2.47 7.43 4.65 2.65 0.91 358.23%
EPS 1.42 1.16 0.37 0.89 0.37 0.09 0.10 481.70%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.25 0.25 0.25 0.24 0.24 5.45%
Adjusted Per Share Value based on latest NOSH - 2,260,769
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 9.05 6.77 2.48 7.48 4.68 2.67 0.91 359.24%
EPS 1.42 1.16 0.37 0.90 0.38 0.09 0.10 481.70%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.2608 0.2616 0.2516 0.2516 0.2516 0.2415 0.2415 5.23%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.12 0.10 0.095 0.10 0.095 0.095 0.10 -
P/RPS 1.33 1.49 3.85 1.35 2.04 3.58 11.05 -75.46%
P/EPS 8.45 8.64 25.72 11.21 25.42 111.06 101.24 -80.75%
EY 11.83 11.57 3.89 8.92 3.93 0.90 0.99 418.76%
DY 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.38 0.40 0.38 0.40 0.42 6.22%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 19/12/24 26/09/24 27/06/24 29/03/24 22/12/23 21/09/23 22/06/23 -
Price 0.13 0.105 0.10 0.095 0.09 0.105 0.095 -
P/RPS 1.44 1.56 4.05 1.28 1.93 3.95 10.50 -73.24%
P/EPS 9.15 9.07 27.07 10.65 24.08 122.75 96.18 -79.01%
EY 10.92 11.02 3.69 9.39 4.15 0.81 1.04 376.10%
DY 0.00 0.00 0.00 1.05 0.00 0.00 0.00 -
P/NAPS 0.50 0.40 0.40 0.38 0.36 0.44 0.40 15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment