[PUNCAK] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 264.86%
YoY- -62.87%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 443,779 1,415,283 1,056,603 701,710 346,904 1,389,774 1,026,375 -42.79%
PBT 85,502 54,879 49,263 28,300 9,930 115,351 111,136 -16.02%
Tax -24,135 -32,739 -33,677 -18,372 -8,714 -44,891 -40,064 -28.64%
NP 61,367 22,140 15,586 9,928 1,216 70,460 71,072 -9.31%
-
NP to SH 39,288 21,622 25,329 12,865 3,526 64,928 61,112 -25.49%
-
Tax Rate 28.23% 59.66% 68.36% 64.92% 87.75% 38.92% 36.05% -
Total Cost 382,412 1,393,143 1,041,017 691,782 345,688 1,319,314 955,303 -45.65%
-
Net Worth 1,245,000 1,373,972 1,349,824 1,379,358 1,233,962 1,372,929 1,233,219 0.63%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 40,892 - - - 41,105 - -
Div Payout % - 189.12% - - - 63.31% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,245,000 1,373,972 1,349,824 1,379,358 1,233,962 1,372,929 1,233,219 0.63%
NOSH 415,000 408,920 409,037 409,305 411,320 411,056 411,073 0.63%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 13.83% 1.56% 1.48% 1.41% 0.35% 5.07% 6.92% -
ROE 3.16% 1.57% 1.88% 0.93% 0.29% 4.73% 4.96% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 106.93 346.10 258.31 171.44 84.34 338.10 249.68 -43.15%
EPS 9.60 5.29 6.19 3.14 0.86 15.79 14.86 -25.24%
DPS 0.00 10.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 3.00 3.36 3.30 3.37 3.00 3.34 3.00 0.00%
Adjusted Per Share Value based on latest NOSH - 408,355
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 98.79 315.06 235.21 156.21 77.23 309.38 228.48 -42.79%
EPS 8.75 4.81 5.64 2.86 0.78 14.45 13.60 -25.45%
DPS 0.00 9.10 0.00 0.00 0.00 9.15 0.00 -
NAPS 2.7715 3.0586 3.0049 3.0706 2.747 3.0563 2.7453 0.63%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.95 2.64 2.91 3.50 3.50 5.00 4.36 -
P/RPS 2.76 0.76 1.13 2.04 4.15 1.48 1.75 35.45%
P/EPS 31.16 49.93 46.99 111.35 408.29 31.65 29.33 4.11%
EY 3.21 2.00 2.13 0.90 0.24 3.16 3.41 -3.94%
DY 0.00 3.79 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 0.98 0.79 0.88 1.04 1.17 1.50 1.45 -22.96%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 26/02/09 20/11/08 28/08/08 22/05/08 27/02/08 22/11/07 -
Price 2.85 2.88 2.30 3.10 3.36 4.64 4.70 -
P/RPS 2.67 0.83 0.89 1.81 3.98 1.37 1.88 26.32%
P/EPS 30.10 54.47 37.14 98.63 391.96 29.38 31.61 -3.20%
EY 3.32 1.84 2.69 1.01 0.26 3.40 3.16 3.34%
DY 0.00 3.47 0.00 0.00 0.00 2.16 0.00 -
P/NAPS 0.95 0.86 0.70 0.92 1.12 1.39 1.57 -28.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment