[PUNCAK] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 53.16%
YoY- -4.91%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 275,901 136,852 350,564 263,323 172,709 85,302 347,472 0.23%
PBT 95,064 45,731 91,225 72,815 47,542 23,282 98,972 0.04%
Tax 0 0 0 0 0 0 0 -
NP 95,064 45,731 91,225 72,815 47,542 23,282 98,972 0.04%
-
NP to SH 95,064 45,731 91,225 72,815 47,542 23,282 98,972 0.04%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 180,837 91,121 259,339 190,508 125,167 62,020 248,500 0.32%
-
Net Worth 896,830 848,977 764,317 686,155 662,388 0 614,940 -0.38%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 896,830 848,977 764,317 686,155 662,388 0 614,940 -0.38%
NOSH 437,478 437,617 417,659 374,948 249,957 250,075 249,975 -0.56%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 34.46% 33.42% 26.02% 27.65% 27.53% 27.29% 28.48% -
ROE 10.60% 5.39% 11.94% 10.61% 7.18% 0.00% 16.09% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 63.07 31.27 83.94 70.23 69.10 34.11 139.00 0.80%
EPS 21.73 10.45 21.84 19.42 19.02 9.31 23.99 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 1.94 1.83 1.83 2.65 0.00 2.46 0.18%
Adjusted Per Share Value based on latest NOSH - 374,970
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 61.42 30.47 78.04 58.62 38.45 18.99 77.35 0.23%
EPS 21.16 10.18 20.31 16.21 10.58 5.18 22.03 0.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9965 1.8899 1.7015 1.5275 1.4746 0.00 1.3689 -0.38%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 7.43 6.80 5.94 6.49 11.83 14.17 0.00 -
P/RPS 11.78 21.74 7.08 9.24 17.12 41.54 0.00 -100.00%
P/EPS 34.19 65.07 27.20 33.42 62.20 152.20 0.00 -100.00%
EY 2.92 1.54 3.68 2.99 1.61 0.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.62 3.51 3.25 3.55 4.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 29/05/01 26/02/01 28/11/00 28/08/00 22/05/00 29/02/00 -
Price 8.31 7.20 7.40 6.57 7.23 13.89 13.49 -
P/RPS 13.18 23.02 8.82 9.36 10.46 40.72 9.70 -0.31%
P/EPS 38.24 68.90 33.88 33.83 38.01 149.19 34.07 -0.11%
EY 2.61 1.45 2.95 2.96 2.63 0.67 2.93 0.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.05 3.71 4.04 3.59 2.73 0.00 5.48 0.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment