[PUNCAK] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 2.11%
YoY- -4.91%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 551,802 136,852 350,564 351,097 345,418 341,208 347,472 -0.46%
PBT 190,128 45,731 91,225 97,086 95,084 93,128 98,972 -0.66%
Tax 0 0 0 0 0 0 0 -
NP 190,128 45,731 91,225 97,086 95,084 93,128 98,972 -0.66%
-
NP to SH 190,128 45,731 91,225 97,086 95,084 93,128 98,972 -0.66%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 361,674 91,121 259,339 254,010 250,334 248,080 248,500 -0.38%
-
Net Worth 896,830 848,977 764,317 686,155 662,388 0 614,940 -0.38%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 896,830 848,977 764,317 686,155 662,388 0 614,940 -0.38%
NOSH 437,478 437,617 417,659 374,948 249,957 250,075 249,975 -0.56%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 34.46% 33.42% 26.02% 27.65% 27.53% 27.29% 28.48% -
ROE 21.20% 5.39% 11.94% 14.15% 14.35% 0.00% 16.09% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 126.13 31.27 83.94 93.64 138.19 136.44 139.00 0.09%
EPS 43.46 10.45 21.84 25.89 38.04 37.24 23.99 -0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 1.94 1.83 1.83 2.65 0.00 2.46 0.18%
Adjusted Per Share Value based on latest NOSH - 374,970
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 123.37 30.60 78.38 78.50 77.23 76.29 77.69 -0.46%
EPS 42.51 10.22 20.40 21.71 21.26 20.82 22.13 -0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0051 1.8981 1.7089 1.5341 1.481 0.00 1.3749 -0.38%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 7.43 6.80 5.94 6.49 11.83 14.17 0.00 -
P/RPS 5.89 21.74 7.08 6.93 8.56 10.39 0.00 -100.00%
P/EPS 17.10 65.07 27.20 25.06 31.10 38.05 0.00 -100.00%
EY 5.85 1.54 3.68 3.99 3.22 2.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.62 3.51 3.25 3.55 4.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 29/05/01 26/02/01 28/11/00 28/08/00 22/05/00 29/02/00 -
Price 8.31 7.20 7.40 6.57 7.23 13.89 13.49 -
P/RPS 6.59 23.02 8.82 7.02 5.23 10.18 9.70 0.39%
P/EPS 19.12 68.90 33.88 25.37 19.01 37.30 34.07 0.58%
EY 5.23 1.45 2.95 3.94 5.26 2.68 2.93 -0.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.05 3.71 4.04 3.59 2.73 0.00 5.48 0.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment