[PUNCAK] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 29.26%
YoY- 72.94%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 263,323 172,709 85,302 347,472 258,248 178,261 0 -100.00%
PBT 72,815 47,542 23,282 98,972 76,571 49,771 0 -100.00%
Tax 0 0 0 0 0 0 0 -
NP 72,815 47,542 23,282 98,972 76,571 49,771 0 -100.00%
-
NP to SH 72,815 47,542 23,282 98,972 76,571 49,771 0 -100.00%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 190,508 125,167 62,020 248,500 181,677 128,490 0 -100.00%
-
Net Worth 686,155 662,388 0 614,940 587,469 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 686,155 662,388 0 614,940 587,469 0 0 -100.00%
NOSH 374,948 249,957 250,075 249,975 249,986 249,979 250,013 -0.41%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 27.65% 27.53% 27.29% 28.48% 29.65% 27.92% 0.00% -
ROE 10.61% 7.18% 0.00% 16.09% 13.03% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 70.23 69.10 34.11 139.00 103.30 71.31 0.00 -100.00%
EPS 19.42 19.02 9.31 23.99 30.63 19.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 2.65 0.00 2.46 2.35 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 249,942
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 58.87 38.61 19.07 77.69 57.74 39.86 0.00 -100.00%
EPS 16.28 10.63 5.21 22.13 17.12 11.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5341 1.481 0.00 1.3749 1.3135 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 6.49 11.83 14.17 0.00 0.00 0.00 0.00 -
P/RPS 9.24 17.12 41.54 0.00 0.00 0.00 0.00 -100.00%
P/EPS 33.42 62.20 152.20 0.00 0.00 0.00 0.00 -100.00%
EY 2.99 1.61 0.66 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 4.46 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 28/08/00 22/05/00 29/02/00 24/11/99 - - -
Price 6.57 7.23 13.89 13.49 0.00 0.00 0.00 -
P/RPS 9.36 10.46 40.72 9.70 0.00 0.00 0.00 -100.00%
P/EPS 33.83 38.01 149.19 34.07 0.00 0.00 0.00 -100.00%
EY 2.96 2.63 0.67 2.93 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.59 2.73 0.00 5.48 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment