[KUB] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -101.51%
YoY- -133.0%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 208,349 103,706 480,087 325,654 221,280 115,135 327,192 0.45%
PBT -22,038 -14,909 -37,966 -32,146 -13,731 -5,945 133,533 -
Tax 22,038 14,909 37,966 32,146 13,731 5,945 -9,586 -
NP 0 0 0 0 0 0 123,947 -
-
NP to SH -23,685 -17,259 -49,927 -38,825 -19,267 -9,891 123,947 -
-
Tax Rate - - - - - - 7.18% -
Total Cost 208,349 103,706 480,087 325,654 221,280 115,135 203,245 -0.02%
-
Net Worth 691,825 701,704 716,848 721,973 741,426 746,871 757,005 0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 691,825 701,704 716,848 721,973 741,426 746,871 757,005 0.09%
NOSH 504,982 504,823 504,823 504,876 504,371 504,642 504,670 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 37.88% -
ROE -3.42% -2.46% -6.96% -5.38% -2.60% -1.32% 16.37% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 41.26 20.54 95.10 64.50 43.87 22.82 64.83 0.45%
EPS -4.69 -3.42 -9.89 -7.69 -3.82 -1.96 24.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.39 1.42 1.43 1.47 1.48 1.50 0.09%
Adjusted Per Share Value based on latest NOSH - 504,072
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 37.41 18.62 86.20 58.47 39.73 20.67 58.75 0.45%
EPS -4.25 -3.10 -8.96 -6.97 -3.46 -1.78 22.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2422 1.26 1.2872 1.2964 1.3313 1.3411 1.3593 0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.85 0.76 0.96 1.32 1.75 2.65 0.00 -
P/RPS 2.06 3.70 1.01 2.05 3.99 11.62 0.00 -100.00%
P/EPS -18.12 -22.23 -9.71 -17.17 -45.81 -135.20 0.00 -100.00%
EY -5.52 -4.50 -10.30 -5.83 -2.18 -0.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.55 0.68 0.92 1.19 1.79 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 15/08/01 24/05/01 28/02/01 30/11/00 30/08/00 01/08/00 30/06/00 -
Price 0.93 0.88 0.95 1.22 1.67 1.83 1.75 -
P/RPS 2.25 4.28 1.00 1.89 3.81 8.02 2.70 0.18%
P/EPS -19.83 -25.74 -9.61 -15.86 -43.72 -93.37 7.13 -
EY -5.04 -3.89 -10.41 -6.30 -2.29 -1.07 14.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 0.67 0.85 1.14 1.24 1.17 0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment