[KUB] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 5.21%
YoY- -106.33%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 144,773 99,683 104,643 106,145 111,369 -0.27%
PBT -9,097 -18,389 -7,129 -7,786 149,988 -
Tax -1,366 18,389 7,129 7,786 -1,970 0.38%
NP -10,463 0 0 0 148,018 -
-
NP to SH -10,463 -18,278 -6,426 -9,376 148,018 -
-
Tax Rate - - - - 1.31% -
Total Cost 155,236 99,683 104,643 106,145 -36,649 -
-
Net Worth 338,657 565,507 691,890 741,006 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 338,657 565,507 691,890 741,006 0 -100.00%
NOSH 505,458 504,917 505,029 504,086 504,664 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -7.23% 0.00% 0.00% 0.00% 132.91% -
ROE -3.09% -3.23% -0.93% -1.27% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 28.64 19.74 20.72 21.06 22.07 -0.27%
EPS -2.07 -3.62 -1.27 -1.86 29.33 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 1.12 1.37 1.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 504,086
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.98 17.89 18.78 19.05 19.99 -0.27%
EPS -1.88 -3.28 -1.15 -1.68 26.56 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6077 1.0148 1.2416 1.3297 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.56 0.70 0.85 1.75 0.00 -
P/RPS 1.96 3.55 4.10 8.31 0.00 -100.00%
P/EPS -27.05 -19.34 -66.80 -94.09 0.00 -100.00%
EY -3.70 -5.17 -1.50 -1.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.63 0.62 1.19 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/03 30/08/02 15/08/01 30/08/00 - -
Price 0.63 0.68 0.93 1.67 0.00 -
P/RPS 2.20 3.44 4.49 7.93 0.00 -100.00%
P/EPS -30.43 -18.78 -73.09 -89.78 0.00 -100.00%
EY -3.29 -5.32 -1.37 -1.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.61 0.68 1.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment