[SUBUR] QoQ Cumulative Quarter Result on 31-Jan-2015 [#2]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
26-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jan-2015 [#2]
Profit Trend
QoQ- -42.88%
YoY- -81.28%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Cumulative Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 145,206 753,947 622,980 446,233 216,268 887,116 642,855 -62.81%
PBT 1,019 2,366 5,656 4,037 8,017 50,974 35,533 -90.57%
Tax -947 189 300 -788 -2,329 -12,347 -8,091 -75.97%
NP 72 2,555 5,956 3,249 5,688 38,627 27,442 -98.07%
-
NP to SH 72 2,562 5,956 3,249 5,688 38,654 27,442 -98.07%
-
Tax Rate 92.93% -7.99% -5.30% 19.52% 29.05% 24.22% 22.77% -
Total Cost 145,134 751,392 617,024 442,984 210,580 848,489 615,413 -61.72%
-
Net Worth 647,999 674,672 683,906 691,116 704,407 705,364 690,281 -4.11%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 647,999 674,672 683,906 691,116 704,407 705,364 690,281 -4.11%
NOSH 180,000 188,455 187,886 187,803 188,344 188,097 188,087 -2.87%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 0.05% 0.34% 0.96% 0.73% 2.63% 4.35% 4.27% -
ROE 0.01% 0.38% 0.87% 0.47% 0.81% 5.48% 3.98% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 80.67 400.07 331.57 237.61 114.83 471.63 341.78 -61.70%
EPS 0.04 1.36 3.17 1.73 3.02 20.60 14.59 -98.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.60 3.58 3.64 3.68 3.74 3.75 3.67 -1.27%
Adjusted Per Share Value based on latest NOSH - 187,615
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 69.48 360.74 298.08 213.51 103.48 424.46 307.59 -62.80%
EPS 0.03 1.23 2.85 1.55 2.72 18.49 13.13 -98.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1005 3.2281 3.2723 3.3068 3.3704 3.3749 3.3028 -4.11%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 1.66 1.72 1.82 1.97 2.12 2.30 2.26 -
P/RPS 2.06 0.43 0.55 0.83 1.85 0.49 0.66 113.13%
P/EPS 4,150.00 126.52 57.41 113.87 70.20 11.19 15.49 4013.78%
EY 0.02 0.79 1.74 0.88 1.42 8.93 6.46 -97.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.50 0.54 0.57 0.61 0.62 -18.00%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 22/12/15 29/09/15 26/06/15 26/03/15 23/12/14 30/09/14 27/06/14 -
Price 2.00 1.54 1.69 1.90 1.86 2.24 2.14 -
P/RPS 2.48 0.38 0.51 0.80 1.62 0.47 0.63 148.68%
P/EPS 5,000.00 113.28 53.31 109.83 61.59 10.90 14.67 4727.77%
EY 0.02 0.88 1.88 0.91 1.62 9.17 6.82 -97.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.43 0.46 0.52 0.50 0.60 0.58 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment