[SUBUR] QoQ Cumulative Quarter Result on 31-Jul-1999 [#2]

Announcement Date
21-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 71,862 266,993 199,307 130,326 0 -100.00%
PBT 12,926 49,072 38,139 25,086 0 -100.00%
Tax -1,210 -3,214 -1,771 -787 0 -100.00%
NP 11,716 45,858 36,368 24,299 0 -100.00%
-
NP to SH 11,716 45,858 36,368 24,299 0 -100.00%
-
Tax Rate 9.36% 6.55% 4.64% 3.14% - -
Total Cost 60,146 221,135 162,939 106,027 0 -100.00%
-
Net Worth 237,778 22,175,032 223,229 10,499,568 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 237,778 22,175,032 223,229 10,499,568 0 -100.00%
NOSH 199,931 199,991 200,044 99,995 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 16.30% 17.18% 18.25% 18.64% 0.00% -
ROE 4.93% 0.21% 16.29% 0.23% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 35.94 133.50 99.63 130.33 0.00 -100.00%
EPS 5.86 22.93 18.18 12.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1893 110.88 1.1159 105.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 200,042
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 34.38 127.75 95.36 62.36 0.00 -100.00%
EPS 5.61 21.94 17.40 11.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1377 106.1006 1.0681 50.2372 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 23/06/00 31/03/00 20/12/99 21/10/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment