[PASDEC] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 50.75%
YoY- -67.3%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 17,687 97,175 80,264 47,928 21,315 107,229 84,942 -64.83%
PBT 324 6,695 6,529 9,783 6,353 31,377 52,689 -96.63%
Tax -730 -3,117 -205 -1,022 -441 -4,973 -5,796 -74.84%
NP -406 3,578 6,324 8,761 5,912 26,404 46,893 -
-
NP to SH -123 4,463 7,072 9,393 6,231 31,604 44,596 -
-
Tax Rate 225.31% 46.56% 3.14% 10.45% 6.94% 15.85% 11.00% -
Total Cost 18,093 93,597 73,940 39,167 15,403 80,825 38,049 -39.04%
-
Net Worth 348,500 548,760 358,754 362,536 359,876 354,295 368,715 -3.68%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - 4,123 - - 4,119 - -
Div Payout % - - 58.31% - - 13.04% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 348,500 548,760 358,754 362,536 359,876 354,295 368,715 -3.68%
NOSH 205,000 322,800 206,180 205,986 205,643 205,985 205,986 -0.31%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -2.30% 3.68% 7.88% 18.28% 27.74% 24.62% 55.21% -
ROE -0.04% 0.81% 1.97% 2.59% 1.73% 8.92% 12.09% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.63 30.10 38.93 23.27 10.37 52.06 41.24 -64.71%
EPS -0.06 2.17 3.43 4.56 3.03 15.34 21.65 -
DPS 0.00 0.00 2.00 0.00 0.00 2.00 0.00 -
NAPS 1.70 1.70 1.74 1.76 1.75 1.72 1.79 -3.37%
Adjusted Per Share Value based on latest NOSH - 206,601
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.42 24.27 20.05 11.97 5.32 26.78 21.22 -64.82%
EPS -0.03 1.11 1.77 2.35 1.56 7.89 11.14 -
DPS 0.00 0.00 1.03 0.00 0.00 1.03 0.00 -
NAPS 0.8704 1.3706 0.8961 0.9055 0.8989 0.8849 0.9209 -3.68%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.26 0.26 0.35 0.38 0.40 0.56 0.62 -
P/RPS 3.01 0.86 0.90 1.63 3.86 1.08 1.50 59.02%
P/EPS -433.33 18.81 10.20 8.33 13.20 3.65 2.86 -
EY -0.23 5.32 9.80 12.00 7.57 27.40 34.92 -
DY 0.00 0.00 5.71 0.00 0.00 3.57 0.00 -
P/NAPS 0.15 0.15 0.20 0.22 0.23 0.33 0.35 -43.12%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 04/03/09 28/11/08 29/08/08 29/05/08 29/02/08 27/11/07 -
Price 0.35 0.31 0.30 0.35 0.40 0.46 0.47 -
P/RPS 4.06 1.03 0.77 1.50 3.86 0.88 1.14 133.03%
P/EPS -583.33 22.42 8.75 7.68 13.20 3.00 2.17 -
EY -0.17 4.46 11.43 13.03 7.57 33.35 46.06 -
DY 0.00 0.00 6.67 0.00 0.00 4.35 0.00 -
P/NAPS 0.21 0.18 0.17 0.20 0.23 0.27 0.26 -13.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment