[PASDEC] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 62.86%
YoY- 377.49%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 17,463 85,143 57,857 43,370 23,623 103,181 52,196 -51.83%
PBT 190 6,827 4,448 7,297 4,420 -8,364 -2,010 -
Tax -1,028 -2,351 -138 -489 -372 -343 -1,986 -35.55%
NP -838 4,476 4,310 6,808 4,048 -8,707 -3,996 -64.73%
-
NP to SH -838 1,044 4,750 6,793 4,171 -4,420 -2,422 -50.74%
-
Tax Rate 541.05% 34.44% 3.10% 6.70% 8.42% - - -
Total Cost 18,301 80,667 53,547 36,562 19,575 111,888 56,192 -52.69%
-
Net Worth 202,500 383,724 396,861 399,346 394,386 346,632 346,879 -30.17%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 202,500 383,724 396,861 399,346 394,386 346,632 346,879 -30.17%
NOSH 202,500 205,200 205,627 205,848 206,485 206,329 205,254 -0.89%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -4.80% 5.26% 7.45% 15.70% 17.14% -8.44% -7.66% -
ROE -0.41% 0.27% 1.20% 1.70% 1.06% -1.28% -0.70% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 8.62 41.49 28.14 21.07 11.44 50.01 25.43 -51.41%
EPS -0.41 0.51 2.31 3.30 2.02 -2.15 -1.18 -50.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.87 1.93 1.94 1.91 1.68 1.69 -29.54%
Adjusted Per Share Value based on latest NOSH - 206,456
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 4.36 21.27 14.45 10.83 5.90 25.77 13.04 -51.85%
EPS -0.21 0.26 1.19 1.70 1.04 -1.10 -0.60 -50.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5058 0.9584 0.9912 0.9974 0.9851 0.8658 0.8664 -30.17%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.41 0.41 0.36 0.40 0.31 0.40 0.39 -
P/RPS 4.75 0.99 1.28 1.90 2.71 0.80 1.53 112.96%
P/EPS -99.08 80.59 15.58 12.12 15.35 -18.67 -33.05 108.04%
EY -1.01 1.24 6.42 8.25 6.52 -5.36 -3.03 -51.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.22 0.19 0.21 0.16 0.24 0.23 47.06%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 28/02/11 02/12/10 26/08/10 31/05/10 25/02/10 25/11/09 -
Price 0.46 0.41 0.41 0.34 0.31 0.31 0.40 -
P/RPS 5.33 0.99 1.46 1.61 2.71 0.62 1.57 126.05%
P/EPS -111.16 80.59 17.75 10.30 15.35 -14.47 -33.90 120.87%
EY -0.90 1.24 5.63 9.71 6.52 -6.91 -2.95 -54.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.22 0.21 0.18 0.16 0.18 0.24 54.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment