[BIG] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 249.38%
YoY- 336.05%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 10,220 35,368 27,171 17,915 8,262 32,642 24,155 0.87%
PBT 516 997 1,001 1,142 318 647 805 0.45%
Tax -11 566 -1 -17 4 -84 -143 2.63%
NP 505 1,563 1,000 1,125 322 563 662 0.27%
-
NP to SH 505 1,563 1,000 1,125 322 563 662 0.27%
-
Tax Rate 2.13% -56.77% 0.10% 1.49% -1.26% 12.98% 17.76% -
Total Cost 9,715 33,805 26,171 16,790 7,940 32,079 23,493 0.89%
-
Net Worth 34,178 33,661 30,769 3,435,915 33,350 33,733 3,357,150 4.76%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 34,178 33,661 30,769 3,435,915 33,350 33,733 3,357,150 4.76%
NOSH 19,201 19,234 19,230 19,210 19,166 20,200 18,860 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.94% 4.42% 3.68% 6.28% 3.90% 1.72% 2.74% -
ROE 1.48% 4.64% 3.25% 0.03% 0.97% 1.67% 0.02% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 53.22 183.87 141.29 93.26 43.11 161.59 128.07 0.89%
EPS 2.63 8.13 5.20 5.85 1.68 2.93 3.44 0.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.75 1.60 178.86 1.74 1.67 178.00 4.78%
Adjusted Per Share Value based on latest NOSH - 19,227
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.08 55.66 42.76 28.19 13.00 51.37 38.01 0.87%
EPS 0.79 2.46 1.57 1.77 0.51 0.89 1.04 0.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5379 0.5297 0.4842 54.0726 0.5248 0.5309 52.8331 4.76%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.10 1.70 1.87 2.39 3.70 0.00 0.00 -
P/RPS 2.07 0.92 1.32 2.56 8.58 0.00 0.00 -100.00%
P/EPS 41.83 20.92 35.96 40.81 220.24 0.00 0.00 -100.00%
EY 2.39 4.78 2.78 2.45 0.45 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.97 1.17 0.01 2.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 02/03/01 12/01/01 30/08/00 30/05/00 29/02/00 30/11/99 -
Price 1.05 1.43 1.80 2.50 2.81 3.48 0.00 -
P/RPS 1.97 0.78 1.27 2.68 6.52 2.15 0.00 -100.00%
P/EPS 39.92 17.60 34.62 42.69 167.26 124.86 0.00 -100.00%
EY 2.50 5.68 2.89 2.34 0.60 0.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.82 1.13 0.01 1.61 2.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment