[RKI] QoQ Cumulative Quarter Result on 30-Jun-2024 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -17.42%
YoY- -45.91%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 132,133 521,644 391,542 276,765 120,657 649,423 518,451 -59.70%
PBT 4,038 19,896 17,325 16,334 2,705 27,856 19,621 -65.04%
Tax -101 -8,768 -3,703 -2,953 634 -6,001 -6,614 -93.79%
NP 3,937 11,128 13,622 13,381 3,339 21,855 13,007 -54.82%
-
NP to SH 3,994 12,218 14,795 14,136 3,710 22,587 13,383 -55.24%
-
Tax Rate 2.50% 44.07% 21.37% 18.08% -23.44% 21.54% 33.71% -
Total Cost 128,196 510,516 377,920 263,384 117,318 627,568 505,444 -59.83%
-
Net Worth 654,626 694,907 698,431 693,811 691,538 685,352 659,998 -0.54%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 5,844 7,786 1,945 1,943 - 7,766 1,941 108.08%
Div Payout % 146.34% 63.73% 13.15% 13.75% - 34.38% 14.50% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 654,626 694,907 698,431 693,811 691,538 685,352 659,998 -0.54%
NOSH 194,829 195,072 195,072 195,072 194,362 194,362 194,362 0.15%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.98% 2.13% 3.48% 4.83% 2.77% 3.37% 2.51% -
ROE 0.61% 1.76% 2.12% 2.04% 0.54% 3.30% 2.03% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 67.82 267.99 201.26 142.41 62.11 334.49 267.08 -59.79%
EPS 2.05 6.28 7.60 7.27 1.91 11.63 6.89 -55.33%
DPS 3.00 4.00 1.00 1.00 0.00 4.00 1.00 107.59%
NAPS 3.36 3.57 3.59 3.57 3.56 3.53 3.40 -0.78%
Adjusted Per Share Value based on latest NOSH - 195,072
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 67.52 266.56 200.08 141.43 61.66 331.86 264.93 -59.70%
EPS 2.04 6.24 7.56 7.22 1.90 11.54 6.84 -55.26%
DPS 2.99 3.98 0.99 0.99 0.00 3.97 0.99 108.52%
NAPS 3.3452 3.551 3.569 3.5454 3.5338 3.5022 3.3726 -0.54%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.19 1.32 1.31 1.23 1.32 1.29 1.35 -
P/RPS 1.75 0.49 0.65 0.86 2.13 0.39 0.51 126.98%
P/EPS 58.05 21.03 17.23 16.91 69.11 11.09 19.58 105.96%
EY 1.72 4.76 5.81 5.91 1.45 9.02 5.11 -51.51%
DY 2.52 3.03 0.76 0.81 0.00 3.10 0.74 125.84%
P/NAPS 0.35 0.37 0.36 0.34 0.37 0.37 0.40 -8.49%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 27/08/24 27/05/24 21/02/24 29/11/23 24/08/23 25/05/23 -
Price 1.17 1.23 1.38 1.30 1.22 1.27 1.40 -
P/RPS 1.73 0.46 0.69 0.91 1.96 0.38 0.52 122.37%
P/EPS 57.07 19.60 18.15 17.87 63.88 10.92 20.31 98.75%
EY 1.75 5.10 5.51 5.60 1.57 9.16 4.92 -49.70%
DY 2.56 3.25 0.72 0.77 0.00 3.15 0.71 134.58%
P/NAPS 0.35 0.34 0.38 0.36 0.34 0.36 0.41 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment