[RKI] QoQ Quarter Result on 30-Jun-2024 [#4]

Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -491.05%
YoY- -128.0%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 130,102 114,777 156,108 120,657 130,972 97,911 186,296 -21.30%
PBT 2,571 991 13,629 2,705 8,235 -8,781 13,985 -67.70%
Tax -5,065 -750 -3,587 634 613 127 -2,717 51.52%
NP -2,494 241 10,042 3,339 8,848 -8,654 11,268 -
-
NP to SH -2,577 659 10,426 3,710 9,204 -8,278 11,268 -
-
Tax Rate 197.01% 75.68% 26.32% -23.44% -7.44% - 19.43% -
Total Cost 132,596 114,536 146,066 117,318 122,124 106,565 175,028 -16.91%
-
Net Worth 694,907 698,431 693,811 691,538 685,352 659,998 675,297 1.92%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 5,839 - 1,943 - 5,824 - 1,940 108.60%
Div Payout % 0.00% - 18.64% - 63.28% - 17.22% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 694,907 698,431 693,811 691,538 685,352 659,998 675,297 1.92%
NOSH 195,072 195,072 195,072 194,362 194,362 194,362 194,362 0.24%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -1.92% 0.21% 6.43% 2.77% 6.76% -8.84% 6.05% -
ROE -0.37% 0.09% 1.50% 0.54% 1.34% -1.25% 1.67% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 66.84 59.00 80.33 62.11 67.46 50.44 96.00 -21.46%
EPS -1.32 0.34 5.36 1.91 4.74 -4.26 5.81 -
DPS 3.00 0.00 1.00 0.00 3.00 0.00 1.00 108.14%
NAPS 3.57 3.59 3.57 3.56 3.53 3.40 3.48 1.71%
Adjusted Per Share Value based on latest NOSH - 195,072
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 66.69 58.84 80.03 61.85 67.14 50.19 95.50 -21.30%
EPS -1.32 0.34 5.34 1.90 4.72 -4.24 5.78 -
DPS 2.99 0.00 1.00 0.00 2.99 0.00 0.99 109.08%
NAPS 3.5623 3.5804 3.5567 3.545 3.5133 3.3833 3.4618 1.92%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.32 1.31 1.23 1.32 1.29 1.35 1.36 -
P/RPS 1.97 2.22 1.53 2.13 1.91 2.68 1.42 24.41%
P/EPS -99.71 386.74 22.93 69.11 27.21 -31.66 23.42 -
EY -1.00 0.26 4.36 1.45 3.67 -3.16 4.27 -
DY 2.27 0.00 0.81 0.00 2.33 0.00 0.74 111.26%
P/NAPS 0.37 0.36 0.34 0.37 0.37 0.40 0.39 -3.45%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 27/05/24 21/02/24 29/11/23 24/08/23 25/05/23 23/02/23 -
Price 1.23 1.38 1.30 1.22 1.27 1.40 1.32 -
P/RPS 1.84 2.34 1.62 1.96 1.88 2.78 1.37 21.75%
P/EPS -92.91 407.40 24.23 63.88 26.79 -32.83 22.73 -
EY -1.08 0.25 4.13 1.57 3.73 -3.05 4.40 -
DY 2.44 0.00 0.77 0.00 2.36 0.00 0.76 117.78%
P/NAPS 0.34 0.38 0.36 0.34 0.36 0.41 0.38 -7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment