[RKI] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 21.69%
YoY- 2.68%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 413,617 216,778 786,034 602,037 414,768 205,403 770,596 -33.87%
PBT 27,024 17,574 88,347 73,781 59,135 24,060 92,213 -55.78%
Tax -3,932 -2,164 -19,282 -9,176 -6,045 -2,967 -19,289 -65.26%
NP 23,092 15,410 69,065 64,605 53,090 21,093 72,924 -53.44%
-
NP to SH 23,092 15,410 69,065 64,605 53,090 21,093 72,725 -53.35%
-
Tax Rate 14.55% 12.31% 21.83% 12.44% 10.22% 12.33% 20.92% -
Total Cost 390,525 201,368 716,969 537,432 361,678 184,310 697,672 -32.00%
-
Net Worth 570,608 571,580 553,110 564,775 568,663 514,227 485,065 11.40%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 570,608 571,580 553,110 564,775 568,663 514,227 485,065 11.40%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 5.58% 7.11% 8.79% 10.73% 12.80% 10.27% 9.46% -
ROE 4.05% 2.70% 12.49% 11.44% 9.34% 4.10% 14.99% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 425.50 223.01 808.61 619.33 426.68 211.30 792.73 -33.87%
EPS 23.76 15.85 71.05 66.46 54.62 21.70 74.81 -53.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.87 5.88 5.69 5.81 5.85 5.29 4.99 11.40%
Adjusted Per Share Value based on latest NOSH - 97,207
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 212.03 111.13 402.94 308.62 212.62 105.30 395.03 -33.87%
EPS 11.84 7.90 35.40 33.12 27.22 10.81 37.28 -53.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9251 2.9301 2.8354 2.8952 2.9151 2.6361 2.4866 11.40%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 4.37 4.66 5.20 5.46 4.90 4.69 5.28 -
P/RPS 1.03 2.09 0.64 0.88 1.15 2.22 0.67 33.09%
P/EPS 18.40 29.40 7.32 8.22 8.97 21.61 7.06 89.05%
EY 5.44 3.40 13.66 12.17 11.15 4.63 14.17 -47.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.79 0.91 0.94 0.84 0.89 1.06 -21.25%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 28/11/17 29/08/17 30/05/17 21/02/17 29/11/16 29/08/16 -
Price 4.05 4.36 5.20 5.25 5.67 4.88 5.10 -
P/RPS 0.95 1.96 0.64 0.85 1.33 2.31 0.64 30.03%
P/EPS 17.05 27.50 7.32 7.90 10.38 22.49 6.82 83.89%
EY 5.87 3.64 13.66 12.66 9.63 4.45 14.67 -45.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 0.91 0.90 0.97 0.92 1.02 -22.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment