[RKI] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 15.59%
YoY- -6.54%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 602,037 414,768 205,403 770,596 595,038 429,339 217,973 96.73%
PBT 73,781 59,135 24,060 92,213 73,008 61,527 31,335 76.89%
Tax -9,176 -6,045 -2,967 -19,289 -9,891 -6,688 -3,071 107.31%
NP 64,605 53,090 21,093 72,924 63,117 54,839 28,264 73.43%
-
NP to SH 64,605 53,090 21,093 72,725 62,918 54,616 28,144 73.92%
-
Tax Rate 12.44% 10.22% 12.33% 20.92% 13.55% 10.87% 9.80% -
Total Cost 537,432 361,678 184,310 697,672 531,921 374,500 189,709 100.08%
-
Net Worth 564,775 568,663 514,227 485,065 468,540 495,758 479,232 11.56%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 564,775 568,663 514,227 485,065 468,540 495,758 479,232 11.56%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 10.73% 12.80% 10.27% 9.46% 10.61% 12.77% 12.97% -
ROE 11.44% 9.34% 4.10% 14.99% 13.43% 11.02% 5.87% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 619.33 426.68 211.30 792.73 612.13 441.67 224.23 96.73%
EPS 66.46 54.62 21.70 74.81 64.73 56.18 28.95 73.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.81 5.85 5.29 4.99 4.82 5.10 4.93 11.56%
Adjusted Per Share Value based on latest NOSH - 97,207
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 308.62 212.62 105.30 395.03 305.03 220.09 111.74 96.73%
EPS 33.12 27.22 10.81 37.28 32.25 28.00 14.43 73.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8952 2.9151 2.6361 2.4866 2.4019 2.5414 2.4567 11.55%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 5.46 4.90 4.69 5.28 5.39 7.39 6.95 -
P/RPS 0.88 1.15 2.22 0.67 0.88 1.67 3.10 -56.77%
P/EPS 8.22 8.97 21.61 7.06 8.33 13.15 24.00 -51.01%
EY 12.17 11.15 4.63 14.17 12.01 7.60 4.17 104.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.84 0.89 1.06 1.12 1.45 1.41 -23.66%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 21/02/17 29/11/16 29/08/16 24/05/16 23/02/16 26/11/15 -
Price 5.25 5.67 4.88 5.10 5.73 6.83 7.32 -
P/RPS 0.85 1.33 2.31 0.64 0.94 1.55 3.26 -59.15%
P/EPS 7.90 10.38 22.49 6.82 8.85 12.16 25.28 -53.91%
EY 12.66 9.63 4.45 14.67 11.30 8.23 3.96 116.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.97 0.92 1.02 1.19 1.34 1.48 -28.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment