[ARK] QoQ Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 53.33%
YoY- -99.95%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Cumulative Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 3,738 2,410 12,833 8,569 2,627 707 4,087 -5.78%
PBT 52 34 92 46 30 18 100,769 -99.35%
Tax 0 0 0 0 0 0 0 -
NP 52 34 92 46 30 18 100,769 -99.35%
-
NP to SH 52 34 92 46 30 18 100,769 -99.35%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,686 2,376 12,741 8,523 2,597 689 -96,682 -
-
Net Worth 21,199 22,524 22,163 22,163 22,714 23,849 18,088 11.17%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 21,199 22,524 22,163 22,163 22,714 23,849 18,088 11.17%
NOSH 40,000 42,500 41,818 41,818 42,857 45,000 41,110 -1.80%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 1.39% 1.41% 0.72% 0.54% 1.14% 2.55% 2,465.60% -
ROE 0.25% 0.15% 0.42% 0.21% 0.13% 0.08% 557.09% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 9.34 5.67 30.69 20.49 6.13 1.57 9.94 -4.06%
EPS 0.13 0.08 0.22 0.11 0.07 0.04 245.12 -99.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.53 0.53 0.53 0.44 13.22%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 4.11 2.65 14.11 9.42 2.89 0.78 4.50 -5.86%
EPS 0.06 0.04 0.10 0.05 0.03 0.02 110.83 -99.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2332 0.2477 0.2438 0.2438 0.2498 0.2623 0.199 11.16%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.445 0.28 0.60 0.33 0.36 0.41 0.13 -
P/RPS 4.76 4.94 1.96 1.61 5.87 26.10 1.31 136.53%
P/EPS 342.31 350.00 272.73 300.00 514.29 1,025.00 0.05 36149.63%
EY 0.29 0.29 0.37 0.33 0.19 0.10 1,885.54 -99.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.53 1.13 0.62 0.68 0.77 0.30 98.78%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 21/05/13 20/02/13 28/11/12 28/08/12 22/05/12 28/02/12 -
Price 0.28 0.32 0.31 0.35 0.37 0.41 0.13 -
P/RPS 3.00 5.64 1.01 1.71 6.04 26.10 1.31 73.82%
P/EPS 215.38 400.00 140.91 318.18 528.57 1,025.00 0.05 26509.59%
EY 0.46 0.25 0.71 0.31 0.19 0.10 1,885.54 -99.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.60 0.58 0.66 0.70 0.77 0.30 46.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment