[ARK] QoQ TTM Result on 30-Sep-2012 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -107.84%
YoY- -100.11%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
TTM Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 13,944 14,536 12,833 8,874 6,220 4,679 4,087 126.80%
PBT 114 108 92 -113 1,441 100,972 100,769 -98.91%
Tax 0 0 0 0 0 0 0 -
NP 114 108 92 -113 1,441 100,972 100,769 -98.91%
-
NP to SH 114 108 92 -113 1,441 100,972 100,769 -98.91%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% -
Total Cost 13,830 14,428 12,741 8,987 4,779 -96,293 -96,682 -
-
Net Worth 23,849 22,524 22,163 21,199 21,199 23,849 17,938 20.93%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 23,849 22,524 22,163 21,199 21,199 23,849 17,938 20.93%
NOSH 45,000 42,500 41,818 40,000 40,000 45,000 40,769 6.81%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 0.82% 0.74% 0.72% -1.27% 23.17% 2,157.98% 2,465.60% -
ROE 0.48% 0.48% 0.42% -0.53% 6.80% 423.36% 561.75% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 30.99 34.20 30.69 22.19 15.55 10.40 10.02 112.42%
EPS 0.25 0.25 0.22 -0.28 3.60 224.38 247.17 -98.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.53 0.53 0.53 0.44 13.22%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 15.41 16.06 14.18 9.81 6.87 5.17 4.52 126.69%
EPS 0.13 0.12 0.10 -0.12 1.59 111.59 111.37 -98.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2636 0.2489 0.2449 0.2343 0.2343 0.2636 0.1983 20.91%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.445 0.28 0.60 0.33 0.36 0.41 0.13 -
P/RPS 1.44 0.82 1.96 1.49 2.32 3.94 1.30 7.06%
P/EPS 175.66 110.19 272.73 -116.81 9.99 0.18 0.05 23125.36%
EY 0.57 0.91 0.37 -0.86 10.01 547.27 1,901.30 -99.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.53 1.13 0.62 0.68 0.77 0.30 98.78%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 21/05/13 20/02/13 28/11/12 28/08/12 22/05/12 28/02/12 -
Price 0.28 0.32 0.31 0.35 0.37 0.41 0.13 -
P/RPS 0.90 0.94 1.01 1.58 2.38 3.94 1.30 -21.75%
P/EPS 110.53 125.93 140.91 -123.89 10.27 0.18 0.05 16949.49%
EY 0.90 0.79 0.71 -0.81 9.74 547.27 1,901.30 -99.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.60 0.58 0.66 0.70 0.77 0.30 46.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment