[ARK] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Announcement Date
05-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -4.71%
YoY- 535.45%
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 94,881 49,666 16,653 131,151 92,002 61,131 12,620 283.30%
PBT -29,622 -6,612 -3,863 17,009 15,508 5,311 -1,468 639.82%
Tax 59,100 6,612 3,863 -4,605 -2,491 -1 1,468 1072.01%
NP 29,478 0 0 12,404 13,017 5,310 0 -
-
NP to SH 29,478 -6,562 -3,668 12,404 13,017 5,310 -1,748 -
-
Tax Rate - - - 27.07% 16.06% 0.02% - -
Total Cost 65,403 49,666 16,653 118,747 78,985 55,821 12,620 199.17%
-
Net Worth 59,995 82,774 86,000 90,000 89,206 81,169 74,000 -13.04%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 59,995 82,774 86,000 90,000 89,206 81,169 74,000 -13.04%
NOSH 39,997 39,987 39,999 40,000 40,003 39,984 40,000 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 31.07% 0.00% 0.00% 9.46% 14.15% 8.69% 0.00% -
ROE 49.13% -7.93% -4.27% 13.78% 14.59% 6.54% -2.36% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 237.22 124.20 41.63 327.88 229.99 152.89 31.55 283.32%
EPS -73.70 -16.41 -9.17 31.01 32.54 13.28 -4.37 556.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 2.07 2.15 2.25 2.23 2.03 1.85 -13.03%
Adjusted Per Share Value based on latest NOSH - 39,966
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 104.86 54.89 18.40 144.94 101.68 67.56 13.95 283.25%
EPS 32.58 -7.25 -4.05 13.71 14.39 5.87 -1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6631 0.9148 0.9504 0.9947 0.9859 0.8971 0.8178 -13.03%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 29/08/01 31/05/01 05/04/01 30/11/00 29/08/00 14/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment