[ARK] YoY TTM Result on 31-Dec-2000 [#4]

Announcement Date
05-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -9.63%
YoY- 425.13%
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 122,450 129,093 100,540 131,151 146,385 0.18%
PBT -3,329 -36,070 -35,210 17,010 2,865 -
Tax 410 406 6,600 -2,244 1,019 0.95%
NP -2,919 -35,664 -28,610 14,766 3,884 -
-
NP to SH -2,919 -35,664 -36,588 12,661 2,411 -
-
Tax Rate - - - 13.19% -35.57% -
Total Cost 125,369 164,757 129,150 116,385 142,501 0.13%
-
Net Worth 15,841 14,849 53,987 89,924 75,599 1.64%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 15,841 14,849 53,987 89,924 75,599 1.64%
NOSH 40,205 37,500 39,990 39,966 39,999 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -2.38% -27.63% -28.46% 11.26% 2.65% -
ROE -18.43% -240.16% -67.77% 14.08% 3.19% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 304.56 344.25 251.41 328.15 365.96 0.19%
EPS -7.26 -95.10 -91.49 31.68 6.03 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.394 0.396 1.35 2.25 1.89 1.64%
Adjusted Per Share Value based on latest NOSH - 39,966
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 135.33 142.67 111.11 144.94 161.78 0.18%
EPS -3.23 -39.41 -40.44 13.99 2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1751 0.1641 0.5967 0.9938 0.8355 1.63%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 - - - - -
Price 0.84 0.00 0.00 0.00 0.00 -
P/RPS 0.28 0.00 0.00 0.00 0.00 -100.00%
P/EPS -11.57 0.00 0.00 0.00 0.00 -100.00%
EY -8.64 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 11/03/04 28/02/03 28/02/02 05/04/01 - -
Price 1.35 0.35 0.00 0.00 0.00 -
P/RPS 0.44 0.10 0.00 0.00 0.00 -100.00%
P/EPS -18.59 -0.37 0.00 0.00 0.00 -100.00%
EY -5.38 -271.73 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.43 0.88 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment