[PTT] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 117.59%
YoY--%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 108,547 87,919 59,632 28,011 82,635 62,568 37,896 101.81%
PBT 1,360 1,747 1,201 608 -481 1,101 929 28.95%
Tax -1,259 -1,106 -766 -334 481 -892 -665 53.09%
NP 101 641 435 274 0 209 264 -47.33%
-
NP to SH 101 641 435 274 -1,558 209 264 -47.33%
-
Tax Rate 92.57% 63.31% 63.78% 54.93% - 81.02% 71.58% -
Total Cost 108,446 87,278 59,197 27,737 82,635 62,359 37,632 102.63%
-
Net Worth 51,985 0 52,799 52,993 52,533 49,861 50,099 2.49%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 51,985 0 52,799 52,993 52,533 49,861 50,099 2.49%
NOSH 29,705 29,953 29,999 30,109 30,019 29,857 30,000 -0.65%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.09% 0.73% 0.73% 0.98% 0.00% 0.33% 0.70% -
ROE 0.19% 0.00% 0.82% 0.52% -2.97% 0.42% 0.53% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 365.41 293.52 198.77 93.03 275.27 209.56 126.32 103.15%
EPS 0.34 2.14 1.45 0.91 -5.19 0.70 0.88 -46.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 0.00 1.76 1.76 1.75 1.67 1.67 3.17%
Adjusted Per Share Value based on latest NOSH - 30,109
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 44.32 35.90 24.35 11.44 33.74 25.55 15.47 101.84%
EPS 0.04 0.26 0.18 0.11 -0.64 0.09 0.11 -49.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2123 0.00 0.2156 0.2164 0.2145 0.2036 0.2046 2.49%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.90 2.11 1.46 0.87 0.80 1.20 1.80 -
P/RPS 0.52 0.72 0.73 0.94 0.29 0.57 1.42 -48.84%
P/EPS 558.82 98.60 100.69 95.60 -15.41 171.43 204.55 95.54%
EY 0.18 1.01 0.99 1.05 -6.49 0.58 0.49 -48.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.00 0.83 0.49 0.46 0.72 1.08 0.61%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 29/11/01 27/08/01 18/06/01 20/02/01 29/11/00 -
Price 1.69 1.94 2.07 2.30 0.85 1.05 1.70 -
P/RPS 0.46 0.66 1.04 2.47 0.31 0.50 1.35 -51.24%
P/EPS 497.06 90.65 142.76 252.75 -16.38 150.00 193.18 87.88%
EY 0.20 1.10 0.70 0.40 -6.11 0.67 0.52 -47.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 1.18 1.31 0.49 0.63 1.02 -3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment