[PTT] QoQ TTM Result on 30-Jun-2001 [#1]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 36.84%
YoY- 18.27%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 116,206 107,986 104,371 93,348 82,635 81,536 75,832 32.95%
PBT 2,293 165 -209 98 -481 627 -19 -
Tax -1,446 476 644 740 1,045 -63 583 -
NP 847 641 435 838 564 564 564 31.17%
-
NP to SH 847 -1,126 -1,387 -984 -1,558 -370 -894 -
-
Tax Rate 63.06% -288.48% - -755.10% - 10.05% - -
Total Cost 115,359 107,345 103,936 92,510 82,071 80,972 75,268 32.96%
-
Net Worth 52,500 0 52,474 52,993 52,499 51,027 50,099 3.17%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 52,500 0 52,474 52,993 52,499 51,027 50,099 3.17%
NOSH 30,000 29,855 29,814 30,109 29,999 30,555 30,000 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.73% 0.59% 0.42% 0.90% 0.68% 0.69% 0.74% -
ROE 1.61% 0.00% -2.64% -1.86% -2.97% -0.73% -1.78% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 387.35 361.70 350.06 310.02 275.45 266.85 252.77 32.95%
EPS 2.82 -3.77 -4.65 -3.27 -5.19 -1.21 -2.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 0.00 1.76 1.76 1.75 1.67 1.67 3.17%
Adjusted Per Share Value based on latest NOSH - 30,109
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 47.45 44.09 42.61 38.11 33.74 33.29 30.96 32.96%
EPS 0.35 -0.46 -0.57 -0.40 -0.64 -0.15 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2144 0.00 0.2143 0.2164 0.2144 0.2083 0.2046 3.17%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.90 2.11 1.46 0.87 0.80 1.20 1.80 -
P/RPS 0.49 0.58 0.42 0.28 0.29 0.45 0.71 -21.92%
P/EPS 67.30 -55.95 -31.38 -26.62 -15.40 -99.10 -60.40 -
EY 1.49 -1.79 -3.19 -3.76 -6.49 -1.01 -1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.00 0.83 0.49 0.46 0.72 1.08 0.61%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 29/11/01 27/08/01 18/06/01 20/02/01 29/11/00 -
Price 1.69 1.94 2.07 2.30 0.85 1.05 1.70 -
P/RPS 0.44 0.54 0.59 0.74 0.31 0.39 0.67 -24.46%
P/EPS 59.86 -51.44 -44.50 -70.38 -16.37 -86.71 -57.05 -
EY 1.67 -1.94 -2.25 -1.42 -6.11 -1.15 -1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 1.18 1.31 0.49 0.63 1.02 -3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment