[PTT] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 59.22%
YoY- 54.86%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 54,019 42,245 29,605 12,195 63,539 47,989 30,078 47.80%
PBT 2,250 -1,167 -1,024 -26 722 -646 -966 -
Tax -995 -724 -435 -229 -997 -486 -299 123.05%
NP 1,255 -1,891 -1,459 -255 -275 -1,132 -1,265 -
-
NP to SH 405 -2,510 -1,853 -469 -1,150 -1,554 -1,523 -
-
Tax Rate 44.22% - - - 138.09% - - -
Total Cost 52,764 44,136 31,064 12,450 63,814 49,121 31,343 41.55%
-
Net Worth 48,000 45,199 45,624 47,199 47,600 47,199 47,199 1.12%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 48,000 45,199 45,624 47,199 47,600 47,199 47,199 1.12%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.32% -4.48% -4.93% -2.09% -0.43% -2.36% -4.21% -
ROE 0.84% -5.55% -4.06% -0.99% -2.42% -3.29% -3.23% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 135.05 105.61 73.97 30.49 158.85 119.97 75.20 47.79%
EPS 1.01 -6.28 -4.63 -1.17 -2.88 -3.89 -3.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.13 1.14 1.18 1.19 1.18 1.18 1.12%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 12.50 9.78 6.85 2.82 14.70 11.10 6.96 47.80%
EPS 0.09 -0.58 -0.43 -0.11 -0.27 -0.36 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1111 0.1046 0.1056 0.1092 0.1101 0.1092 0.1092 1.15%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.44 0.45 0.40 0.40 0.44 0.52 0.525 -
P/RPS 0.33 0.43 0.54 1.31 0.28 0.43 0.70 -39.45%
P/EPS 43.46 -7.17 -8.64 -34.12 -15.30 -13.38 -13.79 -
EY 2.30 -13.94 -11.58 -2.93 -6.53 -7.47 -7.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.35 0.34 0.37 0.44 0.44 -10.91%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 29/05/17 21/02/17 24/11/16 29/08/16 30/05/16 25/02/16 -
Price 0.495 0.45 0.425 0.43 0.45 0.48 0.53 -
P/RPS 0.37 0.43 0.57 1.41 0.28 0.40 0.70 -34.65%
P/EPS 48.89 -7.17 -9.18 -36.67 -15.65 -12.36 -13.92 -
EY 2.05 -13.94 -10.89 -2.73 -6.39 -8.09 -7.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.37 0.36 0.38 0.41 0.45 -6.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment