[PTT] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -254.57%
YoY- -33.48%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 52,161 38,562 24,150 11,640 54,019 42,245 29,605 46.02%
PBT -1,194 -405 -438 -498 2,250 -1,167 -1,024 10.81%
Tax -359 -472 -283 -72 -995 -724 -435 -12.04%
NP -1,553 -877 -721 -570 1,255 -1,891 -1,459 4.26%
-
NP to SH -1,789 -1,275 -964 -626 405 -2,510 -1,853 -2.32%
-
Tax Rate - - - - 44.22% - - -
Total Cost 53,714 39,439 24,871 12,210 52,764 44,136 31,064 44.20%
-
Net Worth 46,399 46,799 47,199 47,600 48,000 45,199 45,624 1.13%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 46,399 46,799 47,199 47,600 48,000 45,199 45,624 1.13%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -2.98% -2.27% -2.99% -4.90% 2.32% -4.48% -4.93% -
ROE -3.86% -2.72% -2.04% -1.32% 0.84% -5.55% -4.06% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 130.40 96.41 60.38 29.10 135.05 105.61 73.97 46.08%
EPS -4.47 -3.19 -2.41 -1.57 1.01 -6.28 -4.63 -2.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.17 1.18 1.19 1.20 1.13 1.14 1.16%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.07 8.92 5.59 2.69 12.50 9.78 6.85 46.03%
EPS -0.41 -0.30 -0.22 -0.14 0.09 -0.58 -0.43 -3.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1074 0.1083 0.1092 0.1101 0.1111 0.1046 0.1056 1.13%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.605 0.68 0.75 0.45 0.44 0.45 0.40 -
P/RPS 0.46 0.71 1.24 1.55 0.33 0.43 0.54 -10.16%
P/EPS -13.53 -21.33 -31.12 -28.75 43.46 -7.17 -8.64 34.96%
EY -7.39 -4.69 -3.21 -3.48 2.30 -13.94 -11.58 -25.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.64 0.38 0.37 0.40 0.35 30.29%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 24/05/18 27/02/18 22/11/17 29/08/17 29/05/17 21/02/17 -
Price 0.62 0.70 0.60 0.84 0.495 0.45 0.425 -
P/RPS 0.48 0.73 0.99 2.89 0.37 0.43 0.57 -10.85%
P/EPS -13.86 -21.96 -24.90 -53.67 48.89 -7.17 -9.18 31.70%
EY -7.21 -4.55 -4.02 -1.86 2.05 -13.94 -10.89 -24.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.60 0.51 0.71 0.41 0.40 0.37 27.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment