[PTT] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 54.52%
YoY- 55.48%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 154,801 67,869 163,415 138,822 90,940 30,974 125,555 14.93%
PBT 9,129 5,316 8,648 14,445 9,248 1,819 11,701 -15.21%
Tax -4,659 -1,859 -6,447 -4,533 -2,760 -771 -2,296 60.07%
NP 4,470 3,457 2,201 9,912 6,488 1,048 9,405 -39.01%
-
NP to SH 4,157 3,350 1,593 9,220 5,967 738 8,415 -37.42%
-
Tax Rate 51.04% 34.97% 74.55% 31.38% 29.84% 42.39% 19.62% -
Total Cost 150,331 64,412 161,214 128,910 84,452 29,926 116,150 18.70%
-
Net Worth 175,451 173,793 89,912 97,178 84,599 79,199 78,264 71.03%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 175,451 173,793 89,912 97,178 84,599 79,199 78,264 71.03%
NOSH 180,081 180,081 99,000 99,000 90,000 90,000 90,000 58.58%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 2.89% 5.09% 1.35% 7.14% 7.13% 3.38% 7.49% -
ROE 2.37% 1.93% 1.77% 9.49% 7.05% 0.93% 10.75% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 95.29 46.86 179.93 152.85 101.04 34.42 155.61 -27.82%
EPS 2.56 2.31 1.75 10.15 6.63 0.82 10.43 -60.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.20 0.99 1.07 0.94 0.88 0.97 7.40%
Adjusted Per Share Value based on latest NOSH - 99,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 35.82 15.70 37.81 32.12 21.04 7.17 29.05 14.94%
EPS 0.96 0.78 0.37 2.13 1.38 0.17 1.95 -37.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.406 0.4021 0.2081 0.2249 0.1958 0.1833 0.1811 71.04%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.20 1.18 1.00 1.11 1.09 1.03 0.925 -
P/RPS 1.26 2.52 0.56 0.73 1.08 2.99 0.59 65.60%
P/EPS 46.90 51.01 57.01 10.93 16.44 125.61 8.87 202.58%
EY 2.13 1.96 1.75 9.15 6.08 0.80 11.28 -66.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.98 1.01 1.04 1.16 1.17 0.95 10.90%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 01/09/23 29/05/23 22/02/23 23/11/22 29/08/22 -
Price 1.18 1.12 1.05 1.05 1.16 1.02 1.08 -
P/RPS 1.24 2.39 0.58 0.69 1.15 2.96 0.69 47.65%
P/EPS 46.11 48.42 59.86 10.34 17.50 124.39 10.36 169.84%
EY 2.17 2.07 1.67 9.67 5.72 0.80 9.66 -62.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.93 1.06 0.98 1.23 1.16 1.11 -1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment