[HUBLINE] QoQ Cumulative Quarter Result on 30-Sep-2006 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Sep-2006 [#4]
Profit Trend
QoQ- 1.35%
YoY- -47.62%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 372,386 219,177 110,936 387,192 285,720 190,474 96,466 146.69%
PBT 32,657 14,748 6,698 23,948 23,528 16,825 9,004 136.62%
Tax -2,460 0 0 -103 0 0 0 -
NP 30,197 14,748 6,698 23,845 23,528 16,825 9,004 124.55%
-
NP to SH 25,999 14,748 6,698 23,845 23,528 16,825 9,004 103.16%
-
Tax Rate 7.53% 0.00% 0.00% 0.43% 0.00% 0.00% 0.00% -
Total Cost 342,189 204,429 104,238 363,347 262,192 173,649 87,462 148.91%
-
Net Worth 387,350 380,693 372,798 74,405 366,851 361,311 356,116 5.78%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 387,350 380,693 372,798 74,405 366,851 361,311 356,116 5.78%
NOSH 154,940 154,753 154,688 155,011 154,789 155,069 155,509 -0.24%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 8.11% 6.73% 6.04% 6.16% 8.23% 8.83% 9.33% -
ROE 6.71% 3.87% 1.80% 32.05% 6.41% 4.66% 2.53% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 240.34 141.63 71.72 249.78 184.59 122.83 62.03 147.30%
EPS 16.78 9.53 4.33 3.08 15.20 10.85 5.79 103.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.46 2.41 0.48 2.37 2.33 2.29 6.04%
Adjusted Per Share Value based on latest NOSH - 155,109
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 8.68 5.11 2.59 9.03 6.66 4.44 2.25 146.58%
EPS 0.61 0.34 0.16 0.56 0.55 0.39 0.21 103.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0903 0.0887 0.0869 0.0173 0.0855 0.0842 0.083 5.79%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.63 0.44 0.33 0.23 0.24 0.24 0.35 -
P/RPS 0.26 0.31 0.46 0.09 0.13 0.20 0.56 -40.12%
P/EPS 3.75 4.62 7.62 1.50 1.58 2.21 6.04 -27.28%
EY 26.63 21.66 13.12 66.88 63.33 45.21 16.54 37.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.18 0.14 0.48 0.10 0.10 0.15 40.70%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 13/06/07 28/02/07 30/11/06 28/08/06 30/05/06 28/02/06 -
Price 0.58 0.60 0.47 0.23 0.24 0.24 0.30 -
P/RPS 0.24 0.42 0.66 0.09 0.13 0.20 0.48 -37.08%
P/EPS 3.46 6.30 10.85 1.50 1.58 2.21 5.18 -23.64%
EY 28.93 15.88 9.21 66.88 63.33 45.21 19.30 31.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.20 0.48 0.10 0.10 0.13 46.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment