[HUBLINE] YoY Quarter Result on 30-Jun-2007 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- 39.76%
YoY- 67.85%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 166,418 140,682 203,441 152,609 95,246 109,932 97,884 9.24%
PBT 2,595 6,277 14,117 17,909 6,703 11,055 7,667 -16.51%
Tax -528 -133 -1,563 -2,460 0 0 193 -
NP 2,067 6,144 12,554 15,449 6,703 11,055 7,860 -19.94%
-
NP to SH 2,067 6,144 12,554 11,251 6,703 11,055 7,860 -19.94%
-
Tax Rate 20.35% 2.12% 11.07% 13.74% 0.00% 0.00% -2.52% -
Total Cost 164,351 134,538 190,887 137,160 88,543 98,877 90,024 10.54%
-
Net Worth 601,309 476,473 475,345 387,965 367,733 265,879 190,545 21.10%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 601,309 476,473 475,345 387,965 367,733 265,879 190,545 21.10%
NOSH 1,879,090 1,253,877 1,218,834 155,186 155,162 155,485 140,106 54.10%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.24% 4.37% 6.17% 10.12% 7.04% 10.06% 8.03% -
ROE 0.34% 1.29% 2.64% 2.90% 1.82% 4.16% 4.13% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 8.86 11.22 16.69 98.34 61.38 70.70 69.86 -29.10%
EPS 0.11 0.49 1.03 7.25 4.32 7.11 5.61 -48.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.38 0.39 2.50 2.37 1.71 1.36 -21.41%
Adjusted Per Share Value based on latest NOSH - 155,186
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 3.69 3.12 4.51 3.38 2.11 2.44 2.17 9.24%
EPS 0.05 0.14 0.28 0.25 0.15 0.25 0.17 -18.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1333 0.1056 0.1054 0.086 0.0815 0.0589 0.0422 21.11%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.17 0.29 0.37 0.63 0.24 0.45 0.48 -
P/RPS 1.92 2.58 2.22 0.64 0.39 0.64 0.69 18.58%
P/EPS 154.55 59.18 35.92 8.69 5.56 6.33 8.56 61.93%
EY 0.65 1.69 2.78 11.51 18.00 15.80 11.69 -38.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.76 0.95 0.25 0.10 0.26 0.35 7.15%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/10 28/08/09 29/08/08 30/08/07 28/08/06 26/08/05 21/09/04 -
Price 0.17 0.29 0.37 0.58 0.24 0.41 0.48 -
P/RPS 1.92 2.58 2.22 0.59 0.39 0.58 0.69 18.58%
P/EPS 154.55 59.18 35.92 8.00 5.56 5.77 8.56 61.93%
EY 0.65 1.69 2.78 12.50 18.00 17.34 11.69 -38.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.76 0.95 0.23 0.10 0.24 0.35 7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment