[HUBLINE] YoY Quarter Result on 31-Mar-2007 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
13-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- 20.19%
YoY- 2.93%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 148,843 133,353 190,709 108,842 94,008 100,237 87,908 9.16%
PBT 1,735 -14,376 19,626 8,050 7,821 10,253 6,866 -20.47%
Tax -576 -200 -190 0 0 0 -892 -7.02%
NP 1,159 -14,576 19,436 8,050 7,821 10,253 5,974 -23.90%
-
NP to SH 1,159 -14,576 12,340 8,050 7,821 10,253 5,974 -23.90%
-
Tax Rate 33.20% - 0.97% 0.00% 0.00% 0.00% 12.99% -
Total Cost 147,684 147,929 171,273 100,792 86,187 89,984 81,934 10.31%
-
Net Worth 618,133 460,950 422,157 380,826 361,566 248,741 182,213 22.56%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 3,863 - 3,247 - - - - -
Div Payout % 333.33% - 26.32% - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 618,133 460,950 422,157 380,826 361,566 248,741 182,213 22.56%
NOSH 1,931,666 1,245,812 1,082,456 154,807 155,178 151,671 130,152 56.73%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.78% -10.93% 10.19% 7.40% 8.32% 10.23% 6.80% -
ROE 0.19% -3.16% 2.92% 2.11% 2.16% 4.12% 3.28% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 7.71 10.70 17.62 70.31 60.58 66.09 67.54 -30.33%
EPS 0.06 -1.17 1.14 5.20 5.04 6.76 4.59 -51.44%
DPS 0.20 0.00 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.37 0.39 2.46 2.33 1.64 1.40 -21.79%
Adjusted Per Share Value based on latest NOSH - 154,807
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 3.47 3.11 4.45 2.54 2.19 2.34 2.05 9.16%
EPS 0.03 -0.34 0.29 0.19 0.18 0.24 0.14 -22.63%
DPS 0.09 0.00 0.08 0.00 0.00 0.00 0.00 -
NAPS 0.1441 0.1074 0.0984 0.0888 0.0843 0.058 0.0425 22.55%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.19 0.19 0.42 0.44 0.24 0.45 0.68 -
P/RPS 2.47 1.78 2.38 0.63 0.40 0.68 1.01 16.06%
P/EPS 316.67 -16.24 36.84 8.46 4.76 6.66 14.81 66.56%
EY 0.32 -6.16 2.71 11.82 21.00 15.02 6.75 -39.82%
DY 1.05 0.00 0.71 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.51 1.08 0.18 0.10 0.27 0.49 3.14%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 29/05/09 29/05/08 13/06/07 30/05/06 27/05/05 21/05/04 -
Price 0.17 0.29 0.47 0.60 0.24 0.45 0.45 -
P/RPS 2.21 2.71 2.67 0.85 0.40 0.68 0.67 21.99%
P/EPS 283.33 -24.79 41.23 11.54 4.76 6.66 9.80 75.14%
EY 0.35 -4.03 2.43 8.67 21.00 15.02 10.20 -42.98%
DY 1.18 0.00 0.64 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.78 1.21 0.24 0.10 0.27 0.32 8.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment