[YLI] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -117.72%
YoY- -484.1%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 108,736 77,202 49,082 23,804 106,649 79,659 52,412 62.73%
PBT -12,213 -5,164 -2,256 -1,354 3,613 2,993 4,110 -
Tax 21 37 36 75 -21 211 146 -72.58%
NP -12,192 -5,127 -2,220 -1,279 3,592 3,204 4,256 -
-
NP to SH -8,659 -3,035 -1,271 -918 5,180 4,771 5,381 -
-
Tax Rate - - - - 0.58% -7.05% -3.55% -
Total Cost 120,928 82,329 51,302 25,083 103,057 76,455 48,156 84.85%
-
Net Worth 148,075 154,245 156,301 156,301 146,000 156,209 155,634 -3.26%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - 510 - - -
Div Payout % - - - - 9.86% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 148,075 154,245 156,301 156,301 146,000 156,209 155,634 -3.26%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -11.21% -6.64% -4.52% -5.37% 3.37% 4.02% 8.12% -
ROE -5.85% -1.97% -0.81% -0.59% 3.55% 3.05% 3.46% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 105.74 75.08 47.73 23.15 104.46 78.02 51.52 61.57%
EPS -8.42 -2.95 -1.24 -0.89 5.07 4.67 5.29 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 1.44 1.50 1.52 1.52 1.43 1.53 1.53 -3.96%
Adjusted Per Share Value based on latest NOSH - 102,950
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 105.62 74.99 47.68 23.12 103.59 77.38 50.91 62.73%
EPS -8.41 -2.95 -1.23 -0.89 5.03 4.63 5.23 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 1.4383 1.4982 1.5182 1.5182 1.4182 1.5173 1.5117 -3.26%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.30 0.39 0.45 0.545 0.465 0.40 0.54 -
P/RPS 0.28 0.52 0.94 2.35 0.45 0.51 1.05 -58.60%
P/EPS -3.56 -13.21 -36.41 -61.05 9.17 8.56 10.21 -
EY -28.07 -7.57 -2.75 -1.64 10.91 11.68 9.80 -
DY 0.00 0.00 0.00 0.00 1.08 0.00 0.00 -
P/NAPS 0.21 0.26 0.30 0.36 0.33 0.26 0.35 -28.88%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 26/02/18 28/11/17 29/08/17 30/05/17 28/02/17 29/11/16 -
Price 0.38 0.37 0.43 0.45 0.545 0.45 0.475 -
P/RPS 0.36 0.49 0.90 1.94 0.52 0.58 0.92 -46.53%
P/EPS -4.51 -12.54 -34.79 -50.41 10.74 9.63 8.98 -
EY -22.16 -7.98 -2.87 -1.98 9.31 10.38 11.14 -
DY 0.00 0.00 0.00 0.00 0.92 0.00 0.00 -
P/NAPS 0.26 0.25 0.28 0.30 0.38 0.29 0.31 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment