[CHUAN] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -13.95%
YoY- -132.36%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 589,036 387,813 176,684 659,478 490,293 318,267 169,060 129.65%
PBT -2,094 -481 -411 -1,334 -213 1,422 765 -
Tax -1,209 -998 -458 -1,589 -1,752 -1,292 -648 51.49%
NP -3,303 -1,479 -869 -2,923 -1,965 130 117 -
-
NP to SH -3,599 -1,835 -1,265 -2,344 -2,057 -232 -67 1320.20%
-
Tax Rate - - - - - 90.86% 84.71% -
Total Cost 592,339 389,292 177,553 662,401 492,258 318,137 168,943 130.61%
-
Net Worth 312,039 313,725 315,412 315,412 315,412 317,099 318,786 -1.41%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 312,039 313,725 315,412 315,412 315,412 317,099 318,786 -1.41%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -0.56% -0.38% -0.49% -0.44% -0.40% 0.04% 0.07% -
ROE -1.15% -0.58% -0.40% -0.74% -0.65% -0.07% -0.02% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 349.22 229.92 104.75 390.99 290.68 188.69 100.23 129.65%
EPS -2.13 -1.09 -0.75 -1.39 -1.22 -0.14 -0.04 1311.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.86 1.87 1.87 1.87 1.88 1.89 -1.41%
Adjusted Per Share Value based on latest NOSH - 168,669
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 349.22 229.92 104.75 390.99 290.68 188.69 100.23 129.65%
EPS -2.13 -1.09 -0.75 -1.39 -1.22 -0.14 -0.04 1311.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.86 1.87 1.87 1.87 1.88 1.89 -1.41%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.425 0.425 0.45 0.405 0.46 0.485 0.42 -
P/RPS 0.12 0.18 0.43 0.10 0.16 0.26 0.42 -56.58%
P/EPS -19.92 -39.07 -60.00 -29.14 -37.72 -352.61 -1,057.33 -92.90%
EY -5.02 -2.56 -1.67 -3.43 -2.65 -0.28 -0.09 1356.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.24 0.22 0.25 0.26 0.22 3.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 29/11/23 28/08/23 25/05/23 22/02/23 22/11/22 -
Price 0.40 0.44 0.44 0.465 0.44 0.48 0.455 -
P/RPS 0.11 0.19 0.42 0.12 0.15 0.25 0.45 -60.87%
P/EPS -18.75 -40.44 -58.67 -33.46 -36.08 -348.97 -1,145.44 -93.53%
EY -5.33 -2.47 -1.70 -2.99 -2.77 -0.29 -0.09 1415.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.24 0.25 0.24 0.26 0.24 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment