[KOMARK] QoQ Cumulative Quarter Result on 31-Jul-2011 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jul-2011 [#1]
Profit Trend
QoQ- -86.67%
YoY- -56.55%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 123,346 90,612 61,411 29,854 112,968 85,049 55,198 71.00%
PBT 830 1,236 925 349 2,900 1,827 1,274 -24.86%
Tax -751 -155 -124 -67 -785 -152 -119 241.88%
NP 79 1,081 801 282 2,115 1,675 1,155 -83.30%
-
NP to SH 79 1,081 801 282 2,115 1,675 1,155 -83.30%
-
Tax Rate 90.48% 12.54% 13.41% 19.20% 27.07% 8.32% 9.34% -
Total Cost 123,267 89,531 60,610 29,572 110,853 83,374 54,043 73.36%
-
Net Worth 124,977 118,433 119,349 118,440 116,429 116,452 116,296 4.92%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 124,977 118,433 119,349 118,440 116,429 116,452 116,296 4.92%
NOSH 84,444 79,485 80,100 80,571 79,746 79,761 79,655 3.97%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 0.06% 1.19% 1.30% 0.94% 1.87% 1.97% 2.09% -
ROE 0.06% 0.91% 0.67% 0.24% 1.82% 1.44% 0.99% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 146.07 114.00 76.67 37.05 141.66 106.63 69.30 64.46%
EPS 0.10 1.36 1.00 0.35 2.65 2.10 1.45 -83.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.49 1.49 1.47 1.46 1.46 1.46 0.91%
Adjusted Per Share Value based on latest NOSH - 80,571
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 40.08 29.45 19.96 9.70 36.71 27.64 17.94 70.98%
EPS 0.03 0.35 0.26 0.09 0.69 0.54 0.38 -81.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4061 0.3849 0.3878 0.3849 0.3784 0.3784 0.3779 4.91%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.26 0.29 0.24 0.26 0.29 0.26 0.27 -
P/RPS 0.18 0.25 0.31 0.70 0.20 0.24 0.39 -40.30%
P/EPS 277.92 21.32 24.00 74.29 10.93 12.38 18.62 507.21%
EY 0.36 4.69 4.17 1.35 9.15 8.08 5.37 -83.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.16 0.18 0.20 0.18 0.18 0.00%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 29/06/12 26/03/12 20/12/11 30/09/11 29/06/11 29/03/11 21/12/10 -
Price 0.28 0.28 0.31 0.22 0.25 0.28 0.24 -
P/RPS 0.19 0.25 0.40 0.59 0.18 0.26 0.35 -33.47%
P/EPS 299.30 20.59 31.00 62.86 9.43 13.33 16.55 590.19%
EY 0.33 4.86 3.23 1.59 10.61 7.50 6.04 -85.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.21 0.15 0.17 0.19 0.16 12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment