[KOMARK] QoQ Quarter Result on 31-Jul-2011 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jul-2011 [#1]
Profit Trend
QoQ- -35.91%
YoY- -56.55%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 32,734 29,201 31,557 29,854 27,919 29,851 25,360 18.56%
PBT -406 311 576 349 1,073 553 559 -
Tax -596 -31 -57 -67 -633 -34 -52 409.10%
NP -1,002 280 519 282 440 519 507 -
-
NP to SH -1,002 280 519 282 440 519 507 -
-
Tax Rate - 9.97% 9.90% 19.20% 58.99% 6.15% 9.30% -
Total Cost 33,736 28,921 31,038 29,572 27,479 29,332 24,853 22.61%
-
Net Worth 118,047 119,200 118,970 118,440 79,696 116,575 115,659 1.37%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 118,047 119,200 118,970 118,440 79,696 116,575 115,659 1.37%
NOSH 79,761 80,000 79,846 80,571 79,696 79,846 79,218 0.45%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin -3.06% 0.96% 1.64% 0.94% 1.58% 1.74% 2.00% -
ROE -0.85% 0.23% 0.44% 0.24% 0.55% 0.45% 0.44% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 41.04 36.50 39.52 37.05 35.03 37.39 32.01 18.03%
EPS -1.26 0.35 0.65 0.35 0.55 0.65 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.49 1.49 1.47 1.00 1.46 1.46 0.91%
Adjusted Per Share Value based on latest NOSH - 80,571
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 10.64 9.49 10.26 9.70 9.07 9.70 8.24 18.59%
EPS -0.33 0.09 0.17 0.09 0.14 0.17 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3836 0.3874 0.3866 0.3849 0.259 0.3788 0.3759 1.36%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.26 0.29 0.24 0.26 0.29 0.26 0.27 -
P/RPS 0.63 0.79 0.61 0.70 0.83 0.70 0.84 -17.46%
P/EPS -20.70 82.86 36.92 74.29 52.53 40.00 42.19 -
EY -4.83 1.21 2.71 1.35 1.90 2.50 2.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.16 0.18 0.29 0.18 0.18 0.00%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 29/06/12 26/03/12 20/12/11 30/09/11 29/06/11 29/03/11 21/12/10 -
Price 0.28 0.28 0.31 0.22 0.25 0.28 0.24 -
P/RPS 0.68 0.77 0.78 0.59 0.71 0.75 0.75 -6.32%
P/EPS -22.29 80.00 47.69 62.86 45.28 43.08 37.50 -
EY -4.49 1.25 2.10 1.59 2.21 2.32 2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.21 0.15 0.25 0.19 0.16 12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment