[WOODLAN] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -367.35%
YoY- 44.47%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 3,014 9,564 7,065 4,977 2,918 7,337 5,349 -31.75%
PBT -603 -2,873 -2,033 -1,127 -228 2,571 -3,211 -67.17%
Tax -3 -33 -30 -18 -17 -753 3 -
NP -606 -2,906 -2,063 -1,145 -245 1,818 -3,208 -67.04%
-
NP to SH -606 -2,906 -2,063 -1,145 -245 1,818 -3,208 -67.04%
-
Tax Rate - - - - - 29.29% - -
Total Cost 3,620 12,470 9,128 6,122 3,163 5,519 8,557 -43.61%
-
Net Worth 31,601 32,001 33,201 34,001 34,801 35,201 30,001 3.52%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 31,601 32,001 33,201 34,001 34,801 35,201 30,001 3.52%
NOSH 40,002 40,002 40,002 40,002 40,002 40,002 40,002 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -20.11% -30.38% -29.20% -23.01% -8.40% 24.78% -59.97% -
ROE -1.92% -9.08% -6.21% -3.37% -0.70% 5.16% -10.69% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.53 23.91 17.66 12.44 7.29 18.34 13.37 -31.77%
EPS -1.51 -7.26 -5.16 -2.86 -0.61 4.54 -8.02 -67.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.80 0.83 0.85 0.87 0.88 0.75 3.52%
Adjusted Per Share Value based on latest NOSH - 40,002
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 6.96 22.07 16.30 11.49 6.73 16.93 12.34 -31.71%
EPS -1.40 -6.71 -4.76 -2.64 -0.57 4.20 -7.40 -67.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7293 0.7385 0.7662 0.7847 0.8031 0.8123 0.6923 3.52%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.72 0.78 0.70 0.75 0.64 0.74 1.13 -
P/RPS 9.56 3.26 3.96 6.03 8.77 4.03 8.45 8.56%
P/EPS -47.53 -10.74 -13.57 -26.20 -104.50 16.28 -14.09 124.75%
EY -2.10 -9.31 -7.37 -3.82 -0.96 6.14 -7.10 -55.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.97 0.84 0.88 0.74 0.84 1.51 -28.63%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 29/08/23 29/05/23 27/02/23 25/11/22 30/08/22 30/05/22 -
Price 0.73 0.71 0.675 0.745 0.63 0.73 0.895 -
P/RPS 9.69 2.97 3.82 5.99 8.64 3.98 6.69 27.98%
P/EPS -48.19 -9.77 -13.09 -26.03 -102.86 16.06 -11.16 164.93%
EY -2.08 -10.23 -7.64 -3.84 -0.97 6.23 -8.96 -62.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.89 0.81 0.88 0.72 0.83 1.19 -15.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment