[PETONE] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
27-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 68.43%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 54,317 31,340 93,189 79,409 58,190 30,112 -0.59%
PBT 3,453 2,034 5,067 6,434 4,039 1,739 -0.69%
Tax -477 -232 -98 -869 -735 -313 -0.42%
NP 2,976 1,802 4,969 5,565 3,304 1,426 -0.74%
-
NP to SH 2,976 1,802 4,969 5,565 3,304 1,426 -0.74%
-
Tax Rate 13.81% 11.41% 1.93% 13.51% 18.20% 18.00% -
Total Cost 51,341 29,538 88,220 73,844 54,886 28,686 -0.58%
-
Net Worth 90,769 89,500 90,818 88,415 86,399 86,278 -0.05%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 1,200 - - - -
Div Payout % - - 24.15% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 90,769 89,500 90,818 88,415 86,399 86,278 -0.05%
NOSH 39,986 39,955 40,008 40,007 39,999 39,943 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.48% 5.75% 5.33% 7.01% 5.68% 4.74% -
ROE 3.28% 2.01% 5.47% 6.29% 3.82% 1.65% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 135.84 78.44 232.93 198.49 145.48 75.39 -0.59%
EPS 7.44 4.51 12.42 13.91 8.26 3.57 -0.74%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.27 2.24 2.27 2.21 2.16 2.16 -0.05%
Adjusted Per Share Value based on latest NOSH - 40,017
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 106.91 61.69 183.43 156.30 114.54 59.27 -0.59%
EPS 5.86 3.55 9.78 10.95 6.50 2.81 -0.74%
DPS 0.00 0.00 2.36 0.00 0.00 0.00 -
NAPS 1.7866 1.7617 1.7876 1.7403 1.7006 1.6982 -0.05%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.88 2.66 2.80 4.70 0.00 0.00 -
P/RPS 1.38 3.39 1.20 2.37 0.00 0.00 -100.00%
P/EPS 25.26 58.98 22.54 33.79 0.00 0.00 -100.00%
EY 3.96 1.70 4.44 2.96 0.00 0.00 -100.00%
DY 0.00 0.00 1.07 0.00 0.00 0.00 -
P/NAPS 0.83 1.19 1.23 2.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/02/01 22/11/00 30/08/01 26/05/00 15/02/00 30/11/99 -
Price 1.80 2.26 1.78 3.36 3.60 0.00 -
P/RPS 1.33 2.88 0.76 1.69 2.47 0.00 -100.00%
P/EPS 24.19 50.11 14.33 24.16 43.58 0.00 -100.00%
EY 4.13 2.00 6.98 4.14 2.29 0.00 -100.00%
DY 0.00 0.00 1.69 0.00 0.00 0.00 -
P/NAPS 0.79 1.01 0.78 1.52 1.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment