[ZECON] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -149.48%
YoY- 97.37%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 24,485 172,985 136,339 76,539 31,144 142,314 100,027 -60.90%
PBT 140 6,968 299 1,054 215 6,476 -12,897 -
Tax 0 -5,241 -2,899 -1,314 -21 -596 0 -
NP 140 1,727 -2,600 -260 194 5,880 -12,897 -
-
NP to SH 83 1,829 -2,390 -96 194 5,501 -12,695 -
-
Tax Rate 0.00% 75.22% 969.57% 124.67% 9.77% 9.20% - -
Total Cost 24,345 171,258 138,939 76,799 30,950 136,434 112,924 -64.07%
-
Net Worth 94,758 166,272 173,275 176,400 123,991 168,742 198,994 -39.04%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 94,758 166,272 173,275 176,400 123,991 168,742 198,994 -39.04%
NOSH 69,166 118,766 119,500 120,000 84,347 112,494 147,403 -39.64%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.57% 1.00% -1.91% -0.34% 0.62% 4.13% -12.89% -
ROE 0.09% 1.10% -1.38% -0.05% 0.16% 3.26% -6.38% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 35.40 145.65 114.09 63.78 36.92 126.51 67.86 -35.22%
EPS 0.12 1.54 -2.01 -0.08 0.23 4.89 -11.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.40 1.45 1.47 1.47 1.50 1.35 0.98%
Adjusted Per Share Value based on latest NOSH - 119,032
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 16.60 117.28 92.43 51.89 21.11 96.48 67.81 -60.90%
EPS 0.06 1.24 -1.62 -0.07 0.13 3.73 -8.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6424 1.1272 1.1747 1.1959 0.8406 1.144 1.3491 -39.04%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.54 0.48 0.55 0.53 0.56 0.63 0.61 -
P/RPS 1.53 0.33 0.48 0.83 1.52 0.50 0.90 42.48%
P/EPS 450.00 31.17 -27.50 -662.50 243.48 12.88 -7.08 -
EY 0.22 3.21 -3.64 -0.15 0.41 7.76 -14.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.38 0.36 0.38 0.42 0.45 -9.10%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 28/02/11 30/11/10 23/08/10 25/05/10 25/02/10 25/11/09 -
Price 0.465 0.55 0.55 0.51 0.48 0.51 0.61 -
P/RPS 1.31 0.38 0.48 0.80 1.30 0.40 0.90 28.46%
P/EPS 387.50 35.71 -27.50 -637.50 208.70 10.43 -7.08 -
EY 0.26 2.80 -3.64 -0.16 0.48 9.59 -14.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.38 0.35 0.33 0.34 0.45 -17.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment