[ZECON] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -124.74%
YoY- 97.37%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 97,940 172,985 181,785 153,078 124,576 142,314 133,369 -18.61%
PBT 560 6,968 398 2,108 860 6,476 -17,196 -
Tax 0 -5,241 -3,865 -2,628 -84 -596 0 -
NP 560 1,727 -3,466 -520 776 5,880 -17,196 -
-
NP to SH 332 1,829 -3,186 -192 776 5,501 -16,926 -
-
Tax Rate 0.00% 75.22% 971.11% 124.67% 9.77% 9.20% - -
Total Cost 97,380 171,258 185,251 153,598 123,800 136,434 150,565 -25.23%
-
Net Worth 94,758 166,272 173,274 176,400 123,991 168,742 198,994 -39.04%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 94,758 166,272 173,274 176,400 123,991 168,742 198,994 -39.04%
NOSH 69,166 118,766 119,499 120,000 84,347 112,494 147,403 -39.64%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.57% 1.00% -1.91% -0.34% 0.62% 4.13% -12.89% -
ROE 0.35% 1.10% -1.84% -0.11% 0.63% 3.26% -8.51% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 141.60 145.65 152.12 127.56 147.69 126.51 90.48 34.83%
EPS 0.48 1.54 -2.68 -0.16 0.92 4.89 -15.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.40 1.45 1.47 1.47 1.50 1.35 0.98%
Adjusted Per Share Value based on latest NOSH - 119,032
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 66.15 116.83 122.78 103.39 84.14 96.12 90.08 -18.61%
EPS 0.22 1.24 -2.15 -0.13 0.52 3.72 -11.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 1.123 1.1703 1.1914 0.8374 1.1397 1.344 -39.04%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.54 0.48 0.55 0.53 0.56 0.63 0.61 -
P/RPS 0.38 0.33 0.36 0.42 0.38 0.50 0.67 -31.50%
P/EPS 112.50 31.17 -20.63 -331.25 60.87 12.88 -5.31 -
EY 0.89 3.21 -4.85 -0.30 1.64 7.76 -18.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.38 0.36 0.38 0.42 0.45 -9.10%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 28/02/11 30/11/10 23/08/10 25/05/10 25/02/10 25/11/09 -
Price 0.465 0.55 0.55 0.51 0.48 0.51 0.61 -
P/RPS 0.33 0.38 0.36 0.40 0.32 0.40 0.67 -37.65%
P/EPS 96.88 35.71 -20.63 -318.75 52.17 10.43 -5.31 -
EY 1.03 2.80 -4.85 -0.31 1.92 9.59 -18.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.38 0.35 0.33 0.34 0.45 -17.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment