[AMTEL] QoQ Cumulative Quarter Result on 28-Feb-2007 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
28-Feb-2007 [#1]
Profit Trend
QoQ- 66.24%
YoY- -7.71%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 36,641 26,264 17,618 8,382 31,514 23,379 17,139 65.87%
PBT -2,652 -1,667 -1,262 -922 -2,685 -1,297 -877 108.97%
Tax 45 -158 110 112 286 74 -86 -
NP -2,607 -1,825 -1,152 -810 -2,399 -1,223 -963 94.12%
-
NP to SH -2,354 -1,585 -1,152 -810 -2,399 -1,223 -963 81.36%
-
Tax Rate - - - - - - - -
Total Cost 39,248 28,089 18,770 9,192 33,913 24,602 18,102 67.43%
-
Net Worth 33,916 33,947 33,246 33,545 34,377 35,499 35,833 -3.59%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 33,916 33,947 33,246 33,545 34,377 35,499 35,833 -3.59%
NOSH 47,363 46,345 46,080 46,022 46,051 45,977 46,076 1.85%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin -7.11% -6.95% -6.54% -9.66% -7.61% -5.23% -5.62% -
ROE -6.94% -4.67% -3.47% -2.41% -6.98% -3.45% -2.69% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 77.36 56.67 38.23 18.21 68.43 50.85 37.20 62.85%
EPS -4.97 -3.42 -2.50 -1.76 -5.21 -2.66 -2.09 78.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7161 0.7325 0.7215 0.7289 0.7465 0.7721 0.7777 -5.34%
Adjusted Per Share Value based on latest NOSH - 46,022
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 37.28 26.72 17.93 8.53 32.06 23.79 17.44 65.86%
EPS -2.40 -1.61 -1.17 -0.82 -2.44 -1.24 -0.98 81.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3451 0.3454 0.3383 0.3413 0.3498 0.3612 0.3646 -3.59%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 0.89 0.91 1.11 1.11 1.32 1.18 1.45 -
P/RPS 1.15 1.61 2.90 6.09 1.93 2.32 3.90 -55.66%
P/EPS -17.91 -26.61 -44.40 -63.07 -25.34 -44.36 -69.38 -59.42%
EY -5.58 -3.76 -2.25 -1.59 -3.95 -2.25 -1.44 146.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.24 1.54 1.52 1.77 1.53 1.86 -23.66%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 31/01/08 29/10/07 27/07/07 27/04/07 29/01/07 30/10/06 28/07/06 -
Price 0.87 0.89 1.12 1.23 1.23 1.47 1.35 -
P/RPS 1.12 1.57 2.93 6.75 1.80 2.89 3.63 -54.30%
P/EPS -17.50 -26.02 -44.80 -69.89 -23.61 -55.26 -64.59 -58.09%
EY -5.71 -3.84 -2.23 -1.43 -4.24 -1.81 -1.55 138.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.22 1.55 1.69 1.65 1.90 1.74 -21.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment