[HIGHTEC] QoQ Cumulative Quarter Result on 30-Apr-2024 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
27-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
30-Apr-2024 [#2]
Profit Trend
QoQ- 42.71%
YoY- -85.68%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 15,695 10,449 5,243 27,237 20,212 13,295 7,192 68.32%
PBT 1,781 1,029 520 12,476 5,146 2,715 1,723 2.23%
Tax -1,105 -745 -321 -2,337 -1,215 -732 -429 88.01%
NP 676 284 199 10,139 3,931 1,983 1,294 -35.16%
-
NP to SH 676 284 199 10,139 3,931 1,983 1,294 -35.16%
-
Tax Rate 62.04% 72.40% 61.73% 18.73% 23.61% 26.96% 24.90% -
Total Cost 15,019 10,165 5,044 17,098 16,281 11,312 5,898 86.58%
-
Net Worth 134,979 134,599 135,698 135,913 131,483 129,935 130,571 2.24%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 3,535 1,180 1,180 3,553 1,189 1,194 1,196 106.09%
Div Payout % 522.98% 415.52% 593.01% 35.05% 30.27% 60.25% 92.43% -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 134,979 134,599 135,698 135,913 131,483 129,935 130,571 2.24%
NOSH 121,836 121,836 121,836 121,836 121,836 121,836 121,836 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 4.31% 2.72% 3.80% 37.23% 19.45% 14.92% 17.99% -
ROE 0.50% 0.21% 0.15% 7.46% 2.99% 1.53% 0.99% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 13.32 8.85 4.44 23.00 16.99 11.13 6.01 70.07%
EPS 0.57 0.24 0.17 8.51 3.29 1.66 1.06 -33.89%
DPS 3.00 1.00 1.00 3.00 1.00 1.00 1.00 108.14%
NAPS 1.1454 1.1406 1.1499 1.1475 1.105 1.0876 1.0917 3.25%
Adjusted Per Share Value based on latest NOSH - 121,836
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 12.88 8.58 4.30 22.36 16.59 10.91 5.90 68.36%
EPS 0.55 0.23 0.16 8.32 3.23 1.63 1.06 -35.45%
DPS 2.90 0.97 0.97 2.92 0.98 0.98 0.98 106.25%
NAPS 1.1079 1.1048 1.1138 1.1155 1.0792 1.0665 1.0717 2.24%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.83 0.865 0.885 0.86 0.885 0.93 1.15 -
P/RPS 6.23 9.77 19.92 3.74 5.21 8.36 19.12 -52.68%
P/EPS 144.69 359.43 524.81 10.05 26.79 56.03 106.29 22.85%
EY 0.69 0.28 0.19 9.95 3.73 1.78 0.94 -18.64%
DY 3.61 1.16 1.13 3.49 1.13 1.08 0.87 158.44%
P/NAPS 0.72 0.76 0.77 0.75 0.80 0.86 1.05 -22.25%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 25/09/24 27/06/24 19/03/24 29/12/23 25/09/23 26/06/23 27/03/23 -
Price 0.755 0.845 0.91 0.87 0.87 0.88 0.94 -
P/RPS 5.67 9.54 20.48 3.78 5.12 7.91 15.63 -49.16%
P/EPS 131.62 351.12 539.64 10.16 26.33 53.02 86.88 31.94%
EY 0.76 0.28 0.19 9.84 3.80 1.89 1.15 -24.14%
DY 3.97 1.18 1.10 3.45 1.15 1.14 1.06 141.36%
P/NAPS 0.66 0.74 0.79 0.76 0.79 0.81 0.86 -16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment