[HIGHTEC] QoQ Cumulative Quarter Result on 30-Apr-2024 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
27-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
30-Apr-2024 [#2]
Profit Trend
QoQ- 42.71%
YoY- -85.68%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 21,694 15,695 10,449 5,243 27,237 20,212 13,295 38.39%
PBT 8,787 1,781 1,029 520 12,476 5,146 2,715 118.02%
Tax -1,514 -1,105 -745 -321 -2,337 -1,215 -732 61.97%
NP 7,273 676 284 199 10,139 3,931 1,983 136.89%
-
NP to SH 7,273 676 284 199 10,139 3,931 1,983 136.89%
-
Tax Rate 17.23% 62.04% 72.40% 61.73% 18.73% 23.61% 26.96% -
Total Cost 14,421 15,019 10,165 5,044 17,098 16,281 11,312 17.48%
-
Net Worth 140,046 134,979 134,599 135,698 135,913 131,483 129,935 5.09%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 5,884 3,535 1,180 1,180 3,553 1,189 1,194 188.19%
Div Payout % 80.91% 522.98% 415.52% 593.01% 35.05% 30.27% 60.25% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 140,046 134,979 134,599 135,698 135,913 131,483 129,935 5.09%
NOSH 117,686 121,836 121,836 121,836 121,836 121,836 121,836 -2.27%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 33.53% 4.31% 2.72% 3.80% 37.23% 19.45% 14.92% -
ROE 5.19% 0.50% 0.21% 0.15% 7.46% 2.99% 1.53% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 18.43 13.32 8.85 4.44 23.00 16.99 11.13 39.75%
EPS 6.18 0.57 0.24 0.17 8.51 3.29 1.66 139.25%
DPS 5.00 3.00 1.00 1.00 3.00 1.00 1.00 190.97%
NAPS 1.19 1.1454 1.1406 1.1499 1.1475 1.105 1.0876 6.15%
Adjusted Per Share Value based on latest NOSH - 121,836
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 18.55 13.42 8.93 4.48 23.29 17.28 11.37 38.38%
EPS 6.22 0.58 0.24 0.17 8.67 3.36 1.70 136.51%
DPS 5.03 3.02 1.01 1.01 3.04 1.02 1.02 188.32%
NAPS 1.1973 1.154 1.1507 1.1601 1.162 1.1241 1.1109 5.09%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.74 0.83 0.865 0.885 0.86 0.885 0.93 -
P/RPS 4.01 6.23 9.77 19.92 3.74 5.21 8.36 -38.58%
P/EPS 11.97 144.69 359.43 524.81 10.05 26.79 56.03 -64.09%
EY 8.35 0.69 0.28 0.19 9.95 3.73 1.78 178.91%
DY 6.76 3.61 1.16 1.13 3.49 1.13 1.08 237.75%
P/NAPS 0.62 0.72 0.76 0.77 0.75 0.80 0.86 -19.51%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 20/12/24 25/09/24 27/06/24 19/03/24 29/12/23 25/09/23 26/06/23 -
Price 0.785 0.755 0.845 0.91 0.87 0.87 0.88 -
P/RPS 4.26 5.67 9.54 20.48 3.78 5.12 7.91 -33.68%
P/EPS 12.70 131.62 351.12 539.64 10.16 26.33 53.02 -61.26%
EY 7.87 0.76 0.28 0.19 9.84 3.80 1.89 157.71%
DY 6.37 3.97 1.18 1.10 3.45 1.15 1.14 213.25%
P/NAPS 0.66 0.66 0.74 0.79 0.76 0.79 0.81 -12.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment